N 
27.93
+0.32%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$52.7m
FY2016FY2025
Net income
$8.4m
FY2016FY2025
Free cash flow
$4.0m
FY2016FY2025
Shareholders' equity
$60.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $52.7m | $51.9m | $63.3m | $51.5m | $45.1m | $41.6m | $47.3m | $42.8m | $37.5m | $34.1m |
| Gross profit | $16.8m | $17.4m | $21.5m | $14.9m | $11.4m | $12.1m | $13.7m | $10.7m | $8.7m | $7.9m |
| Operating income | $10.0m | $9.6m | $13.4m | $8.4m | $6.1m | $7.1m | $5.7m | $5.7m | $4.4m | $4.2m |
| Net income | $8.4m | $8.6m | $10.9m | $7.2m | $5.4m | $6.0m | $8.8m | $5.0m | $3.3m | $5.8m |
| Diluted earnings per share | 2.58 | 2.63 | 3.33 | 2.15 | 1.53 | 1.65 | 2.40 | 1.28 | 0.83 | 1.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $67.1m | $66.6m | $65.7m | $62.4m | $66.2m | $59.8m | $58.4m | $57.0m | $54.1m | $50.9m |
| Cash and short-term investments | — | — | — | $21.1m | $38.8m | $35.3m | $33.2m | $34.9m | $28.5m | $25.0m |
| Total liabilities | $6.4m | $10.0m | $13.0m | $14.4m | $16.9m | $8.9m | $9.0m | $7.9m | $6.7m | $6.4m |
| Debt | — | — | — | — | $1,597 | $802,711 | $4.8m | $1.35bn | — | — |
| Shareholders' equity | $60.7m | $56.6m | $52.7m | $47.9m | $49.3m | $50.9m | $49.5m | $49.1m | $47.4m | $44.5m |
| Shares outstanding | 3m | 3m | 3m | 3m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $4.2m | $7.0m | $10.1m | −$7.8m | $13.4m | $6.9m | $4.7m | $8.3m | $3.8m | $6.7m |
| Capital spending | −$179,773 | −$182,132 | −$533,383 | −$1.2m | −$1.9m | −$318,215 | −$447,413 | −$606,999 | −$364,698 | −$829,002 |
| Free cash flow | $4.0m | $6.9m | $9.6m | −$9.1m | $11.5m | $6.6m | $4.2m | $7.7m | $3.4m | $5.9m |
| Dividends paid | −$4.1m | −$4.9m | −$3.4m | −$3.5m | −$3.6m | −$3.6m | −$3.9m | −$778,614 | −$600,726 | −$600,726 |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Nov 2025 | Nov 2025 | Aug 2025 | Aug 2025 | May 2025 | May 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.1m | $12.4m | $10.5m | $13.6m | $13.6m | $12.0m | $12.0m | $14.8m |
| Gross profit | $3.5m | $3.6m | $3.2m | $4.3m | $4.3m | $3.8m | $3.8m | $4.6m |
| Operating income | $2.1m | $2.1m | $1.8m | $2.8m | $2.8m | $2.2m | $2.2m | $2.7m |
| Net income | $1.9m | $1.8m | $1.6m | $2.3m | $2.3m | $1.8m | $1.8m | $2.3m |
| Diluted earnings per share | 0.58 | 0.54 | 0.50 | 0.72 | 0.72 | 0.56 | 0.56 | 0.70 |
| Cash from operations | $1.0m | $3.0m | $1.0m | — | — | — | $1.0m | — |
| Total assets | $65.4m | $63.6m | $65.9m | $67.1m | $67.1m | $65.6m | $65.6m | $65.5m |
| Cash and short-term investments | — | — | — | $26.9m | — | $27.1m | — | $26.4m |
| Shareholders' equity | $58.4m | $56.5m | $59.4m | $60.7m | $60.7m | $58.7m | $58.7m | $56.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 4.8% | 6.6% |
| Operating income | 6.0% | 7.0% | 13.1% |
| Net income | 5.3% | 7.1% | 11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.7% | 32.2% | 30.8% | 28.5% |
| Operating margin | 18.8% | 18.9% | 17.9% | 15.7% |
| Net margin | 16.3% | 16.0% | 15.2% | 14.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 12.5 | 9.9 | 11.3 | 21.7 | 15.3 | 10.0 | 15.2 | 24.2 | 12.4 |
| Price to sales | 1.6 | 2.1 | 1.7 | 1.6 | 2.6 | 2.2 | 1.9 | 1.8 | 2.1 | 2.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 11% | -15% | 36% | -27% | 29% | 16% | 14% | -2% | 11% | 49% |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.25 | 1.50 | 1.00 | 1.00 | 1.00 | 1.00 | 0.15 |
- 11-for-10 split · 13 Jan 1999
- 3-for-2 split · 23 Feb 1998
- 3-for-2 split · 19 Aug 1996
- 3-for-2 split · 22 Jan 1996
- 11-for-10 split · 3 Jan 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.