N 
1.50
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.5m
FY2016FY2025
Net income
−$154,900
FY2016FY2025
Free cash flow
$713,900
FY2016FY2025
Shareholders' equity
$13.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5m | $2.1m | $2.1m | $4.6m | $2.0m | $2.7m | $2.5m | $3.3m | $1.6m | $1.4m |
| Gross profit | $813,400 | $1.1m | $1.1m | $3.9m | $1.2m | $1.5m | $1.7m | $2.8m | $1.1m | $941,400 |
| Research and development | $179,900 | $178,200 | $163,400 | $140,400 | $181,500 | $173,500 | $165,600 | $153,200 | $146,300 | $138,800 |
| Operating income | −$601,400 | −$3.3m | −$1.9m | $2.0m | $45,900 | $479,000 | $806,300 | $1.9m | $406,300 | $271,800 |
| Net income | −$154,900 | −$2.7m | −$1.4m | $1.8m | $49,400 | $508,400 | $754,900 | $1.7m | $381,200 | $258,500 |
| Diluted earnings per share | -0.01 | -0.26 | -0.14 | 0.20 | 0.07 | 0.83 | 1.24 | 2.82 | 0.65 | 0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $14.0m | $13.9m | $14.0m | $9.6m | $3.8m | $3.9m | $3.5m | $2.5m | $812,500 | $558,000 |
| Cash and short-term investments | — | — | $10.3m | $5.3m | $1.8m | $1.4m | $688,000 | $400,800 | $360,400 | $199,100 |
| Total liabilities | $433,800 | $281,600 | $1.6m | $799,000 | $284,000 | $420,100 | $742,600 | $549,900 | $597,300 | $737,600 |
| Debt | — | — | $17,600 | $68,300 | $115,800 | $160,300 | $299,900 | $128,300 | $128,300 | $138,300 |
| Shareholders' equity | $13.6m | $13.6m | $12.4m | $8.8m | $3.5m | $3.5m | $2.8m | $2.0m | $215,200 | −$179,600 |
| Shares outstanding | 11m | 11m | 11m | 9m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $713,900 | $594,800 | −$19,300 | −$8,100 | $512,700 | $702,400 | $360,600 | $40,900 | $177,500 | $202,600 |
| Capital spending | — | −$9,900 | −$28,500 | −$800 | −$31,600 | −$38,600 | −$73,400 | −$500 | −$6,600 | −$1,400 |
| Free cash flow | $713,900 | $584,900 | −$47,800 | −$8,900 | $481,100 | $663,800 | $287,200 | $40,400 | $170,900 | $201,200 |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $389,700 | $269,000 | $385,800 | $360,000 | $479,000 | $592,100 | $668,400 | $459,000 |
| Gross profit | $190,600 | $170,700 | $177,500 | $191,500 | $273,700 | $324,100 | $380,300 | $230,300 |
| Operating income | −$161,500 | −$200,400 | −$142,700 | −$172,500 | −$85,800 | −$516,000 | −$482,300 | −$1.1m |
| Net income | −$62,300 | −$95,000 | −$26,800 | −$58,600 | $25,500 | −$394,200 | −$251,100 | −$1.0m |
| Diluted earnings per share | -0.01 | -0.01 | -0.00 | -0.01 | 0.00 | -0.04 | -0.02 | -0.10 |
| Total assets | $14.3m | $14.0m | $14.1m | $14.2m | $14.0m | $13.9m | $14.2m | $13.9m |
| Shareholders' equity | $13.9m | $13.6m | $13.7m | $13.6m | $13.7m | $13.6m | $10.2m | $10.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -31.4% | -10.9% | 4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.0% | 67.0% | 64.7% | 68.1% |
| Operating margin | -108.0% | -36.1% | -21.4% | 0.7% |
| Net margin | -78.5% | -23.8% | -12.7% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -101.9 | -6.5 | -25.4 | 14.0 | 21.3 | 1.7 | 0.6 | 0.1 | 0.6 | 0.4 |
| Price to sales | 10.6 | 8.3 | 17.5 | 5.5 | 0.5 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -10% | -48% | 18% | 94% | -4% | 100% | 74% | 5% | 335% | 441% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 2 Sept 2022
- 5-to-1 reverse split · 15 Jul 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.