N 
15.05
+0.33%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 576.4m
FY2016FY2025
Net income
SEK 8.2m
FY2016FY2025
Free cash flow
SEK 7.6m
FY2016FY2025
Shareholders' equity
SEK 103.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 576.4m | SEK 550.3m | SEK 533.8m | SEK 487.5m | SEK 514.8m | SEK 450.1m | SEK 452.6m | SEK 393.7m | SEK 344.7m | SEK 305.8m |
| Research and development | — | SEK 991,000 | SEK 672,000 | SEK 575,000 | SEK 142,000 | SEK 129,000 | SEK 7,000 | SEK 27,000 | SEK 193,000 | — |
| Operating income | SEK 15.1m | −SEK 4.4m | −SEK 3.8m | −SEK 3.6m | SEK 28.5m | SEK 23.8m | SEK 36.3m | SEK 34.2m | SEK 27.7m | SEK 13.0m |
| Net income | SEK 8.2m | −SEK 7.7m | −SEK 6.2m | −SEK 2.8m | SEK 21.3m | SEK 17.8m | SEK 28.1m | SEK 26.5m | SEK 20.3m | SEK 9.6m |
| Diluted earnings per share | 1.32 | -1.24 | -1.00 | -0.46 | 3.44 | 2.87 | 4.53 | 4.28 | 3.28 | 1.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 246.2m | SEK 248.7m | SEK 249.1m | SEK 251.7m | SEK 238.4m | SEK 191.5m | SEK 197.2m | SEK 162.6m | SEK 138.8m | SEK 127.6m |
| Cash and short-term investments | SEK 16.5m | SEK 15.2m | SEK 13.8m | SEK 10.7m | SEK 11.9m | SEK 10.4m | SEK 10.8m | SEK 14.4m | SEK 9.1m | SEK 6.9m |
| Total liabilities | SEK 142.7m | SEK 148.2m | SEK 143.0m | SEK 139.1m | SEK 118.0m | SEK 86.7m | SEK 95.3m | SEK 82.4m | SEK 78.0m | SEK 84.6m |
| Debt | SEK 35.8m | SEK 39.2m | SEK 26.6m | SEK 50.0m | SEK 25.7m | SEK 4.3m | SEK 11.8m | SEK 3.8m | SEK 8.7m | SEK 30.3m |
| Shareholders' equity | SEK 103.5m | SEK 100.9m | SEK 106.0m | SEK 112.6m | SEK 120.3m | SEK 104.8m | SEK 101.9m | SEK 80.2m | SEK 60.8m | SEK 43.0m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 8.4m | −SEK 5.4m | SEK 28.0m | −SEK 15.5m | −SEK 7.9m | SEK 19.7m | −SEK 667,000 | SEK 17.9m | SEK 26.4m | SEK 1.6m |
| Capital spending | −SEK 813,000 | −SEK 1.2m | −SEK 2.1m | −SEK 3.0m | −SEK 2.7m | −SEK 1.9m | −SEK 1.7m | −SEK 880,000 | −SEK 202,000 | −SEK 597,000 |
| Free cash flow | SEK 7.6m | −SEK 6.6m | SEK 25.9m | −SEK 18.4m | −SEK 10.6m | SEK 17.8m | −SEK 2.4m | SEK 17.0m | SEK 26.2m | SEK 1.0m |
| Dividends paid | — | — | — | −SEK 7.7m | −SEK 9.3m | −SEK 10.8m | −SEK 9.3m | −SEK 7.1m | −SEK 2.5m | −SEK 1.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 163.8m | SEK 132.5m | SEK 150.5m | SEK 139.0m | SEK 143.0m | SEK 143.8m | SEK 149.6m | SEK 129.6m |
| Operating income | SEK 9.0m | −SEK 1.5m | SEK 3.7m | SEK 2.7m | SEK 3.8m | SEK 4.9m | SEK 979,000 | SEK 268,000 |
| Net income | SEK 7.3m | −SEK 2.9m | SEK 2.0m | SEK 1.4m | SEK 2.1m | SEK 2.7m | SEK 1.9m | −SEK 1.8m |
| Diluted earnings per share | 1.18 | -0.46 | 0.33 | 0.22 | 0.34 | 0.43 | 0.31 | -0.28 |
| Cash from operations | SEK 5.0m | −SEK 10.0m | SEK 8.0m | SEK 2.0m | SEK 3.0m | −SEK 6.0m | SEK 11.0m | — |
| Capital spending | — | — | — | — | −SEK 1.0m | — | — | — |
| Free cash flow | — | — | — | — | SEK 2.0m | — | — | — |
| Total assets | SEK 292.5m | SEK 264.3m | SEK 246.2m | SEK 255.2m | SEK 252.9m | SEK 249.4m | SEK 249.1m | SEK 239.8m |
| Cash and short-term investments | SEK 9.9m | SEK 8.7m | SEK 16.5m | SEK 12.1m | SEK 9.7m | SEK 8.2m | SEK 15.2m | SEK 10.1m |
| Debt | SEK 37.1m | SEK 39.7m | SEK 35.8m | SEK 38.9m | SEK 37.7m | SEK 38.5m | SEK 39.2m | SEK 45.4m |
| Shareholders' equity | SEK 108.7m | SEK 102.0m | SEK 103.5m | SEK 102.5m | SEK 102.1m | SEK 99.7m | SEK 100.9m | SEK 97.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 5.1% | 6.8% |
| Operating income | — | -8.7% | -0.4% |
| Net income | — | -14.3% | -3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.9% | 0.1% | 1.8% | 3.7% |
| Net margin | 0.0% | -0.4% | 1.0% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.5 | -12.1 | -16.6 | -63.6 | 25.7 | 19.8 | 17.9 | 15.9 | 12.2 | 17.8 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.4 | 1.1 | 0.8 | 1.1 | 1.1 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Apr 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.25 | 1.50 | 1.75 | 1.50 | 1.15 | 0.40 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.