1.78
-0.56%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 847.0m
FY2016FY2025
Net income
THB 306.9m
FY2016FY2025
Free cash flow
THB 236.0m
FY2016FY2025
Shareholders' equity
THB 3.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 847.0m | THB 925.7m | THB 955.2m | THB 930.7m | THB 889.7m | THB 980.4m | THB 703.9m | THB 899.5m | THB 582.3m | THB 648.4m |
| Gross profit | THB 477.5m | THB 575.5m | THB 522.1m | THB 528.6m | THB 524.1m | THB 435.4m | THB 371.0m | THB 462.6m | THB 249.6m | THB 286.3m |
| Operating income | THB 208.8m | THB 401.6m | THB 368.9m | THB 405.5m | THB 355.5m | THB 278.0m | THB 260.5m | THB 263.7m | THB 64.1m | THB 140.3m |
| Net income | THB 306.9m | THB 395.6m | THB 399.1m | THB 216.9m | THB 439.4m | THB 352.4m | THB 255.6m | THB 374.7m | THB 243.6m | THB 159.8m |
| Diluted earnings per share | 0.15 | 0.19 | 0.19 | 0.11 | 0.19 | 0.19 | 0.13 | 0.18 | 0.12 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 4.98bn | THB 4.67bn | THB 4.52bn | THB 4.33bn | THB 4.33bn | THB 4.29bn | THB 4.31bn | THB 4.31bn | THB 4.01bn | THB 3.90bn |
| Cash and short-term investments | THB 568.0m | THB 659.2m | THB 790.4m | THB 767.7m | THB 676.9m | THB 936.8m | THB 801.9m | THB 672.3m | THB 200.4m | THB 4.8m |
| Total liabilities | THB 993.4m | THB 897.4m | THB 906.8m | THB 1.01bn | THB 1.05bn | THB 1.14bn | THB 1.24bn | THB 1.23bn | THB 1.14bn | THB 1.20bn |
| Debt | THB 97.8m | THB 136.3m | THB 168.9m | THB 206.5m | THB 246.1m | THB 281.4m | THB 323.2m | THB 364.4m | THB 364.8m | THB 425.7m |
| Shareholders' equity | THB 3.85bn | THB 3.77bn | THB 3.61bn | THB 3.31bn | THB 3.29bn | THB 3.15bn | THB 3.07bn | THB 3.08bn | THB 2.87bn | THB 2.70bn |
| Shares outstanding | 2,048m | 2,048m | 2,048m | 1,997m | 2,365m | 1,814m | 1,985m | 2,048m | 2,048m | 2,048m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 336.1m | THB 288.9m | THB 357.7m | THB 571.0m | THB 264.7m | THB 572.0m | THB 405.9m | THB 626.1m | THB 332.8m | THB 375.7m |
| Capital spending | −THB 100.1m | −THB 183.6m | −THB 38.5m | −THB 212.7m | −THB 91.0m | −THB 83.9m | −THB 58.2m | −THB 21.6m | −THB 9.9m | −THB 65.9m |
| Free cash flow | THB 236.0m | THB 105.3m | THB 319.1m | THB 358.3m | THB 173.7m | THB 488.2m | THB 347.6m | THB 604.5m | THB 322.9m | THB 309.8m |
| Dividends paid | −THB 225.3m | −THB 225.3m | −THB 204.8m | −THB 219.5m | −THB 336.6m | −THB 158.2m | −THB 184.3m | −THB 163.9m | −THB 75.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.01bn | THB 171.4m | THB 172.8m | THB 295.4m | THB 199.4m | THB 233.5m | THB 218.5m | THB 206.1m |
| Gross profit | THB 531.3m | THB 84.3m | THB 86.7m | THB 176.1m | THB 115.2m | THB 153.6m | THB 120.4m | THB 114.9m |
| Operating income | THB 451.6m | THB 70.7m | THB 18.5m | THB 99.9m | THB 70.3m | THB 109.6m | THB 78.5m | THB 62.9m |
| Net income | THB 335.4m | THB 61.3m | THB 44.7m | THB 127.9m | THB 42.8m | THB 91.5m | THB 77.7m | THB 61.9m |
| Diluted earnings per share | 0.16 | 0.03 | 0.02 | 0.06 | 0.02 | 0.04 | 0.04 | 0.03 |
| Cash from operations | THB 681.0m | THB 88.0m | −THB 201.0m | THB 133.0m | THB 98.0m | THB 296.0m | THB 101.0m | −THB 116.0m |
| Capital spending | −THB 48.0m | −THB 31.0m | −THB 17.0m | −THB 27.0m | −THB 29.0m | −THB 25.0m | −THB 23.0m | −THB 43.0m |
| Free cash flow | THB 633.0m | THB 57.0m | −THB 218.0m | THB 106.0m | THB 69.0m | THB 271.0m | THB 78.0m | −THB 159.0m |
| Total assets | THB 5.38bn | THB 5.02bn | THB 4.98bn | THB 4.89bn | THB 4.87bn | THB 4.93bn | THB 4.67bn | THB 4.60bn |
| Cash and short-term investments | THB 441.3m | THB 602.6m | THB 568.0m | THB 804.2m | THB 850.1m | THB 921.3m | THB 659.2m | THB 563.1m |
| Debt | THB 74.0m | THB 82.7m | THB 94.9m | THB 100.9m | THB 110.0m | THB 119.2m | THB 131.3m | THB 138.6m |
| Shareholders' equity | THB 4.12bn | THB 3.91bn | THB 3.85bn | THB 3.81bn | THB 3.78bn | THB 3.86bn | THB 3.77bn | THB 3.70bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 56.4% | 62.2% | 54.7% | 56.8% | 58.9% | 44.4% |
| Operating margin | 24.7% | 51.4% | 49.4% | 43.6% | 40.0% | 28.4% |
| Net margin | 36.2% | 42.7% | 41.8% | 23.3% | 49.4% | 35.9% |
| Return on equity | 8.0% | 10.5% | 11.1% | 6.5% | 13.4% | 11.2% |
| Return on assets | 6.2% | 8.5% | 8.8% | 5.0% | 10.1% | 8.2% |
| Free cash flow yield | 11.8% | 12.8% | 10.7% | 21.8% | 8.4% | 20.1% |
| Revenue growth | -8.5% | -3.1% | 2.6% | 4.6% | -9.2% | 39.3% |
| Earnings growth | -22.4% | -0.9% | 84.0% | -50.6% | 24.7% | 37.9% |
| Current ratio | 4.57x | 8.72x | 8.41x | 7.95x | 9.87x | 9.90x |
| Debt to equity | 0.02x | 0.03x | 0.05x | 0.06x | 0.07x | 0.09x |
| Equity ratio | 77.2% | 80.8% | 79.9% | 76.6% | 75.8% | 73.5% |
| Interest coverage | 175.30x | 357.81x | 350.40x | 250.24x | 212.61x | 155.72x |
| Buybacks as a share of market value | 0.0% | 0.0% | -2.6% | 15.6% | -30.4% | 8.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | -2.9% | -1.9% |
| Operating income | -19.8% | -5.6% | — |
| Net income | 12.3% | -2.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.4% | 57.5% | 55.4% | 50.3% |
| Operating margin | 34.4% | 37.8% | 36.5% | 27.8% |
| Net margin | 39.6% | 36.0% | 38.2% | 32.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 8.9 | 10.0 | 18.8 | 13.3 | 11.3 | 16.9 | 8.9 | 14.1 | 15.3 |
| Price to sales | 3.6 | 3.8 | 4.2 | 4.4 | 6.6 | 4.1 | 6.2 | 3.7 | 5.9 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 26 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.11 | 0.11 | 0.10 | 0.11 | 0.125 | 0.02 | 0.062 |
- 10-for-1 split · 14 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.