N 
3.09
+12.36%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$422.2m
FY2016FY2025
Net income
−$34.0m
FY2016FY2025
Free cash flow
$4.1m
FY2016FY2025
Shareholders' equity
$146.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $422.2m | $464.3m | $489.3m | $498.7m | $477.6m | $427.5m | $489.5m | $770.7m | $619.8m | $833.5m |
| Gross profit | $59.4m | $69.5m | $70.1m | $77.6m | $87.6m | $83.9m | $97.0m | $182.5m | $161.2m | $212.5m |
| Operating income | −$18.8m | −$24.6m | −$26.3m | −$16.0m | $9.0m | −$133.2m | $23.6m | −$199.8m | $33.5m | $58.9m |
| Net income | −$34.0m | −$38.3m | −$50.1m | −$26.1m | −$13.2m | −$100.6m | −$46.7m | −$264.5m | $26.0m | $8.3m |
| Diluted earnings per share | -0.69 | -0.79 | -1.05 | -0.58 | -0.30 | -2.38 | -1.11 | -6.30 | 0.94 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $440.8m | $456.9m | $510.9m | $546.1m | $579.1m | $683.2m | $1.59bn | $1.50bn | $1.48bn | $1.36bn |
| Cash and short-term investments | $11.4m | $18.1m | $21.9m | $12.8m | $28.7m | $48.1m | $17.9m | $18.0m | $224.4m | $14.4m |
| Total liabilities | $294.4m | $382.4m | $308.1m | $359.9m | $354.9m | $324.0m | $1.14bn | $1.08bn | $988.9m | $1.05bn |
| Debt | $211.3m | $197.0m | $212.8m | $209.4m | $211.1m | $154.9m | $839.8m | $842.8m | $808.1m | $808.1m |
| Shareholders' equity | $146.4m | $74.5m | $202.8m | $186.3m | $224.2m | $359.2m | $446.3m | $418.3m | $486.1m | $315.2m |
| Shares outstanding | 49m | 49m | 48m | 45m | 44m | 42m | 42m | 42m | 28m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $5.7m | $11.1m | $29.3m | $7.7m | $15.6m | $15.5m | $48.5m | $40.9m | −$59.8m | $69.3m |
| Capital spending | −$1.6m | −$18.3m | −$20.5m | −$18.0m | −$18.2m | −$23.8m | −$53.3m | −$64.0m | −$43.7m | −$43.8m |
| Free cash flow | $4.1m | −$7.2m | $8.8m | −$10.2m | −$2.6m | −$8.2m | −$4.8m | −$23.1m | −$103.5m | $25.5m |
| Dividends paid | — | — | −$1.9m | −$347,000 | −$61.8m | −$3.6m | −$8.9m | −$8.8m | −$7.7m | −$7.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $128.7m | $118.5m | $104.7m | $103.9m | $107.9m | $105.7m | $106.5m | $113.6m |
| Gross profit | $21.9m | $10.2m | $9.6m | $17.5m | $18.2m | $14.0m | $11.2m | $16.5m |
| Operating income | $1.0m | −$342,000 | −$9.0m | −$2.3m | −$1.7m | −$3.3m | −$14.3m | −$3.8m |
| Net income | −$6.5m | −$6.8m | −$12.5m | −$6.7m | −$8.1m | −$6.7m | −$21.0m | −$2.6m |
| Diluted earnings per share | -0.13 | -0.14 | -0.25 | -0.14 | -0.16 | -0.14 | -0.43 | -0.05 |
| Cash from operations | $20.0m | −$8.0m | −$1.0m | $11.0m | — | −$3.0m | $6.0m | $4.0m |
| Capital spending | −$5.0m | −$3.0m | −$1.0m | −$3.0m | −$3.0m | −$3.0m | −$2.0m | −$6.0m |
| Free cash flow | $15.0m | −$11.0m | −$2.0m | $8.0m | — | −$6.0m | $4.0m | −$2.0m |
| Total assets | $448.6m | $453.4m | $440.8m | $451.0m | $460.8m | $460.7m | $456.9m | $483.1m |
| Cash and short-term investments | $16.4m | $8.5m | $11.4m | $12.2m | $9.5m | $11.7m | $18.1m | $12.4m |
| Debt | $172.6m | $180.5m | $170.1m | $161.0m | $175.1m | $156.9m | $154.7m | $149.4m |
| Shareholders' equity | $21.2m | $143.9m | $146.4m | $156.9m | $162.1m | $67.3m | $74.5m | $195.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | -0.3% | -4.5% |
| Operating income | 5.6% | -32.4% | — |
| Net income | 9.2% | -19.5% | 13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 14.8% | 16.1% | 20.2% |
| Operating margin | -4.9% | -4.6% | -7.6% | -4.3% |
| Net margin | -8.2% | -7.9% | -9.4% | -8.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | -4.2 | -3.8 | -2.6 | -13.8 | -2.8 | -8.3 | -1.1 | 29.2 | 63.2 |
| Price to sales | 0.1 | 0.3 | 0.4 | 0.1 | 0.4 | 0.7 | 0.8 | 0.4 | 1.2 | 0.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -70% | 30% | 85% | -59% | -37% | -29% | 55% | -79% | 47% | 25% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Sept 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.21 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.24 | 0.24 |
- 3-for-2 split · 6 Dec 1995
- 3-for-2 split · 6 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.