N 
1.58
+0.64%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€4.7m
FY2016FY2025
Net income
−€2.0m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
€36.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €4.7m | €4.6m | €3.2m | €38.5m | €162.7m | €16.9m | €1.2m | €2.7m | €2.0m | €1.9m |
| Operating income | €1.2m | −€3.6m | −€5.3m | −€4.5m | €38.8m | €2.8m | −€1.2m | −€323,449 | −€723,576 | −€1.1m |
| Net income | −€2.0m | −€2.0m | −€4.7m | −€3.7m | €29.7m | €1.7m | −€1.2m | −€289,619 | −€734,075 | −€551,675 |
| Diluted earnings per share | -0.16 | -0.16 | -0.37 | -0.29 | 2.30 | 0.18 | -0.14 | -0.03 | -0.10 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €36.8m | €39.0m | €41.5m | €49.5m | €79.1m | €11.2m | €4.8m | €5.8m | €4.2m | €3.5m |
| Cash and short-term investments | €7.8m | €9.1m | €20.6m | €31.3m | €28.0m | €1.2m | €737,152 | €1.8m | €528,051 | €530,122 |
| Total liabilities | €678,458 | €884,033 | €1.1m | €2.0m | €21.5m | €3.2m | €374,210 | €188,116 | €373,312 | €478,776 |
| Debt | — | — | — | €1 | €150,000 | €1.4m | €198,177 | €238 | €135,873 | €155,975 |
| Shareholders' equity | €36.2m | €38.1m | €40.4m | €47.4m | €57.6m | €8.0m | €4.4m | €5.6m | €3.8m | €3.0m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 9m | 9m | 8m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | €9.9m | −€10.3m | €13.1m | €8.2m | −€1.1m | −€612,400 | −€257,600 | −€1.1m | −€769,699 |
| Capital spending | — | −€402,600 | — | −€3.3m | −€1,400 | −€500 | −€618,000 | −€441,300 | −€3,800 | −€800 |
| Free cash flow | — | €9.5m | −€10.3m | €9.8m | €8.2m | −€1.1m | −€1.2m | −€698,900 | −€1.1m | −€770,499 |
| Dividends paid | — | — | −€1.9m | −€6.5m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.9m | €2.4m | €2.7m | €1.8m | €1.8m | €1.4m | €696,000 | €12.5m |
| Operating income | −€1.3m | −€939,777 | −€1.4m | −€2.3m | −€2.6m | −€2.7m | −€1.3m | −€7.0m |
| Net income | −€1.1m | −€843,695 | −€880,332 | −€1.2m | −€2.0m | −€2.7m | −€1.3m | −€3.9m |
| Diluted earnings per share | -0.09 | -0.07 | -0.07 | -0.09 | -0.16 | -0.21 | -0.10 | -0.30 |
| Cash from operations | — | €2.0m | — | €9.0m | −€10.0m | — | — | €8.0m |
| Total assets | €36.8m | €38.0m | €39.0m | €39.7m | €41.5m | €44.1m | €44.0m | €49.5m |
| Cash and short-term investments | €7.8m | €7.3m | €9.1m | €25.8m | €20.6m | €29.3m | €29.3m | €31.3m |
| Debt | — | — | — | €1 | — | €1 | — | €1 |
| Shareholders' equity | €36.2m | €37.3m | €38.1m | €39.0m | €40.4m | €42.8m | €42.8m | €47.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -50.5% | -22.8% | 22.6% |
| Operating income | — | -15.0% | — |
| Net income | -18.9% | — | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -25.6% | -24.0% | 12.7% | 10.4% |
| Net margin | -43.4% | -24.4% | 8.2% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.9 | -8.6 | -5.3 | -7.6 | 3.3 | 20.7 | -5.1 | -29.0 | -13.8 | -11.1 |
| Price to sales | 4.2 | 3.8 | 7.9 | 0.7 | 0.6 | 2.1 | 5.0 | 3.1 | 5.2 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jun 2023.
| FY2023 | FY2021 | |
|---|---|---|
| Paid in the year | 0.15 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.