N
0.05
+8.89%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$8,634
FY2016FY2025
Net income
−$383,612
FY2016FY2025
Free cash flow
−$201,580
FY2016FY2025
Shareholders' equity
−$223,348
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8,634 | — | — | — | — | $14,273 | $14,273 | $53,685 | $53,685 | $14,301 |
| Operating income | −$235,314 | −$159,000 | −$181,709 | −$152,502 | −$178,000 | −$552,565 | −$552,565 | −$128,424 | −$128,424 | −$185,150 |
| Net income | −$383,612 | −$170,000 | $23,498 | −$149,283 | −$243,000 | −$589,557 | −$571,577 | −$620,235 | −$620,235 | −$185,150 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $162,265 | $53,139 | $6,900 | $25,813 | $967 | $46,786 | $65,647 | $250,716 | $131,300 | $2.1m |
| Cash and short-term investments | $4,059 | $53,139 | $6,900 | $25,813 | $967 | $6,840 | — | $52,672 | — | $5,239 |
| Total liabilities | $385,613 | $270,970 | $268,016 | $461,177 | $597,190 | $798,579 | $904,923 | $808,090 | $487,873 | $1.9m |
| Debt | $123,500 | $171,000 | $171,000 | $79,000 | $157,210 | $242,210 | — | $235,990 | — | $135,990 |
| Shareholders' equity | −$223,348 | −$217,831 | −$261,116 | −$435,364 | −$596,223 | −$751,793 | −$839,276 | −$557,374 | −$356,573 | $217,165 |
| Shares outstanding | 109m | 105m | 89m | 83m | 75m | 64m | 78m | 48m | 26m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$176,580 | −$167,386 | −$145,913 | −$165,704 | −$168,873 | −$204,007 | −$244,035 | −$323,875 | −$3,417 | −$173,961 |
| Capital spending | −$25,000 | −$4 | −$3 | −$4 | −$5 | −$20,000 | −$20,000 | −$45,250 | −$6,000 | −$97,334 |
| Free cash flow | −$201,580 | −$167,390 | −$145,916 | −$165,708 | −$168,878 | −$224,007 | −$264,035 | −$369,125 | −$9,417 | −$271,295 |
Latest quarters
By quarter end
| Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8,382 | $9,454 | $5,065 | $8,634 | — | — | — | — |
| Operating income | −$52,330 | −$102,329 | −$59,427 | −$59,687 | −$64,626 | −$36,399 | −$74,602 | −$36,866 |
| Net income | −$58,993 | −$110,057 | −$63,208 | −$198,753 | −$68,062 | −$39,335 | −$77,462 | −$39,720 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $233,436 | $219,712 | $170,966 | $162,265 | $323,932 | $30,487 | $10,662 | $53,139 |
| Cash and short-term investments | $16,684 | $8,580 | $8,270 | — | $31,732 | $30,487 | $10,662 | $53,139 |
| Debt | $500,500 | $440,500 | $320,500 | $220,000 | $231,000 | $196,000 | $171,000 | $171,000 |
| Shareholders' equity | −$412,106 | −$353,113 | −$286,556 | −$223,348 | −$24,625 | −$280,628 | −$276,293 | −$217,831 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | -9.6% | — |
| Operating income | 15.6% | -15.7% | -2.6% |
| Net income | 37.0% | -8.2% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | -13.5 | -1.3 | 0.2 | -0.0 | — |
| Price to sales | — | — | — | — | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 4198% | 2827% | 676% | -39% | 114% | 1362% | 6761% | 184% | 432% | 129% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 13 Aug 2013
- 10-for-1 split · 15 Jul 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.