N 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−A$1.8m
FY2016FY2025
Free cash flow
−A$1.3m
FY2016FY2025
Shareholders' equity
−A$1.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | A$37,600 | — |
| Gross profit | — | — | — | −A$434,900 | −A$587,400 | −A$500,300 | −A$555,100 | −A$553,700 | −A$513,400 | −A$592,400 |
| Research and development | A$825,200 | — | — | — | A$113,900 | A$82,500 | A$977,400 | A$539,800 | A$258,500 | A$376,900 |
| Operating income | −A$1.8m | −A$805,400 | −A$1.3m | −A$2.3m | −A$1.5m | −A$558,700 | −A$2.4m | −A$1.4m | −A$1.2m | −A$1.4m |
| Net income | −A$1.8m | −A$579,100 | −A$1.0m | −A$1.8m | −A$1.4m | −A$180,800 | −A$2.2m | −A$649,700 | A$1.7m | −A$356,300 |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.00 | 0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$763,500 | A$909,700 | A$1.4m | A$1.7m | A$1.5m | A$887,600 | A$338,000 | A$696,100 | A$1.3m | A$1.7m |
| Cash and short-term investments | A$150,900 | A$292,300 | A$270,300 | A$15,800 | A$490,900 | A$570,400 | A$14,200 | A$56,400 | A$718,700 | A$306,200 |
| Total liabilities | A$2.2m | A$2.2m | A$1.8m | A$5.3m | A$3.2m | A$5.4m | A$4.7m | A$3.8m | A$3.7m | A$5.9m |
| Debt | A$137,800 | A$517,700 | A$257,900 | A$806,700 | A$343,800 | A$1.5m | A$1.5m | A$1.5m | A$1.5m | A$1.5m |
| Shareholders' equity | −A$1.4m | −A$1.3m | −A$390,100 | −A$3.6m | −A$1.8m | −A$4.5m | −A$4.3m | −A$3.1m | −A$2.4m | −A$4.2m |
| Shares outstanding | 303m | 354m | 310m | 267m | 257m | 193m | 193m | 153m | 153m | 153m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$489,200 | −A$423,600 | −A$71,900 | −A$773,000 | −A$1.4m | A$92,200 | −A$286,700 | −A$662,300 | A$455,200 | −A$346,700 |
| Capital spending | −A$831,900 | −A$14,600 | −A$25,900 | −A$165,000 | −A$825,000 | — | — | — | −A$42,700 | −A$3,900 |
| Free cash flow | −A$1.3m | −A$438,200 | −A$97,800 | −A$938,000 | −A$2.3m | A$92,200 | −A$286,700 | −A$662,300 | A$412,500 | −A$350,600 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | — | — | −A$226,000 | −A$229,900 | −A$183,700 | −A$251,200 |
| Operating income | −A$1.4m | −A$426,100 | −A$386,900 | −A$418,600 | −A$532,500 | −A$774,300 | −A$1.7m | −A$604,200 |
| Net income | −A$1.4m | −A$421,200 | −A$149,300 | −A$429,800 | −A$255,400 | −A$789,500 | −A$1.2m | −A$601,800 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$763,500 | A$1.1m | A$909,700 | A$1.2m | A$1.4m | A$1.3m | A$1.7m | A$1.2m |
| Cash and short-term investments | A$150,900 | A$472,800 | A$292,300 | A$30,200 | A$270,300 | A$119,800 | A$15,800 | A$52,700 |
| Debt | A$137,800 | A$263,900 | A$517,700 | A$346,800 | A$257,900 | A$855,100 | A$806,700 | A$475,100 |
| Shareholders' equity | −A$1.4m | −A$1.7m | −A$1.3m | −A$819,900 | −A$390,100 | −A$2.4m | −A$3.6m | −A$2.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -7.6% | 27.0% | 2.3% |
| Net income | 1.1% | 59.1% | 24.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.1 | -23.2 | -5.3 | -2.5 | -4.2 | -35.3 | -0.6 | -1.4 | 0.1 | -0.1 |
| Price to sales | — | — | — | — | — | — | — | — | 2.8 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.