N
0.55
+1.47%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€109.4m
FY2016FY2025
Net income
€3.1m
FY2016FY2025
Free cash flow
€18.7m
FY2016FY2025
Shareholders' equity
€34.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €109.4m | €104.8m | €128.0m | €122.5m | €141.3m | €80.7m | €69.3m | €78.9m | €75.8m | €50.0m |
| Operating income | €14.5m | €19.3m | €33.1m | €3.4m | €9.6m | −€521,000 | −€8.7m | −€6.0m | €1.7m | −€948,000 |
| Net income | €3.1m | €7.1m | €14.3m | €1.5m | €11.8m | −€2.8m | −€11.4m | −€8.8m | −€1.2m | −€3.5m |
| Diluted earnings per share | 0.04 | 0.09 | 0.18 | 0.02 | 0.15 | -0.06 | -0.26 | -0.20 | -0.03 | -0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €97.3m | €101.5m | €113.8m | €69.7m | €81.7m | €66.2m | €52.1m | €41.5m | €47.6m | €43.9m |
| Cash and short-term investments | €20.3m | €16.3m | €12.8m | €6.1m | €7.0m | €4.5m | €4.1m | €11.5m | €7.8m | €2.3m |
| Total liabilities | €54.6m | €60.4m | €67.9m | €45.5m | €55.9m | €52.4m | €51.3m | €28.4m | €32.9m | €37.5m |
| Debt | €45.3m | €45.8m | €48.4m | €35.1m | €36.9m | €41.2m | €43.0m | €18.9m | €19.3m | €24.1m |
| Shareholders' equity | €34.4m | €32.6m | €27.5m | €12.9m | €15.1m | €4.0m | −€894,000 | €12.0m | €13.4m | €5.7m |
| Shares outstanding | 82m | 78m | 78m | 78m | 78m | 48m | 44m | 44m | 44m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €20.1m | €11.9m | €25.4m | €5.2m | €7.9m | €3.5m | €458,000 | −€830,000 | €3.5m | −€479,000 |
| Capital spending | −€1.4m | −€2.0m | −€1.1m | −€422,000 | −€341,000 | −€8.8m | −€727,000 | −€746,000 | −€1.7m | −€448,000 |
| Free cash flow | €18.7m | €9.9m | €24.3m | €4.8m | €7.5m | −€5.3m | −€269,000 | −€1.6m | €1.7m | −€927,000 |
| Dividends paid | −€3.7m | −€6.9m | −€2.6m | −€1.9m | — | — | −€937,000 | −€1.1m | −€359,000 | −€191,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €28.2m | €25.5m | €25.2m | €23.8m | €27.9m | €32.4m | €11.4m | €24.2m |
| Operating income | €1.7m | €2.5m | €4.5m | €3.2m | €3.9m | €6.2m | €3.4m | €7.6m |
| Net income | −€528,000 | €606,000 | −€72,000 | €960,000 | €1.5m | €1.7m | €429,000 | €5.1m |
| Diluted earnings per share | -0.01 | 0.01 | -0.00 | 0.01 | 0.02 | 0.02 | 0.01 | 0.07 |
| Cash from operations | €4.0m | — | €6.0m | €2.0m | €5.0m | €6.0m | €2.0m | €1.0m |
| Capital spending | — | — | −€6.0m | −€2.0m | −€5.0m | — | — | — |
| Free cash flow | — | — | €0 | €0 | €0 | — | — | — |
| Total assets | €96.1m | €98.3m | €97.3m | €99.5m | €98.5m | €103.8m | €101.5m | €73.4m |
| Cash and short-term investments | — | €16.1m | €20.3m | €17.0m | €16.3m | €18.4m | €16.3m | €5.3m |
| Debt | — | €10.4m | €45.3m | €43.0m | €42.8m | €46.1m | €37.7m | €21.8m |
| Shareholders' equity | €34.3m | €35.0m | €34.4m | €35.1m | €33.9m | €35.2m | €32.6m | €32.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 6.3% | 9.8% |
| Operating income | 61.9% | — | — |
| Net income | 28.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.8% | 15.1% | 11.6% | 6.3% |
| Net margin | 4.8% | 5.6% | 5.1% | 0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.1 | 11.5 | 6.8 | 31.8 | 13.0 | -7.5 | -1.0 | -1.3 | -20.7 | -3.3 |
| Price to sales | 0.7 | 0.8 | 0.8 | 0.4 | 1.1 | 0.3 | 0.2 | 0.1 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Apr 2025.
| FY2025 | FY2024 | FY2022 | FY2013 | FY2012 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.06 | 0.016 | 0.045 | 0.039 | 0.034 | 0.067 | 0.067 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.