N 
62.23
+2.86%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹161.3m
FY2016FY2025
Net income
−₹35.5m
FY2016FY2025
Free cash flow
−₹39.9m
FY2016FY2025
Shareholders' equity
−₹3.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹161.3m | ₹191.2m | ₹177.7m | ₹203.3m | ₹220.5m | ₹1.15bn | ₹5.15bn | ₹1.34bn | ₹1.08bn | ₹1.04bn |
| Operating income | −₹43.0m | −₹16.6m | −₹23.8m | −₹24.2m | −₹34.7m | −₹62.8m | −₹314.0m | −₹31.1m | −₹82.3m | −₹66.4m |
| Net income | −₹35.5m | −₹10.3m | −₹18.6m | −₹15.3m | −₹22.6m | −₹62.7m | −₹186.5m | −₹32.1m | −₹48.4m | −₹43.3m |
| Diluted earnings per share | -5.91 | -1.71 | -3.10 | -2.54 | -3.76 | -10.43 | -31.03 | -5.33 | -8.05 | -7.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹18.93bn | ₹18.96bn | ₹18.97bn | ₹18.99bn | ₹19.02bn | ₹19.03bn | ₹19.55bn | ₹18.56bn | ₹3.29bn | ₹3.34bn |
| Cash and short-term investments | ₹8.6m | ₹8.7m | ₹15.0m | ₹17.6m | ₹19.1m | ₹15.3m | ₹67.6m | ₹11.2m | ₹11.0m | ₹12.4m |
| Total liabilities | ₹22.41bn | ₹22.40bn | ₹22.40bn | ₹22.40bn | ₹22.41bn | ₹22.40bn | ₹22.86bn | ₹21.68bn | ₹6.37bn | ₹6.38bn |
| Debt | ₹7.7m | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | −₹3.48bn | −₹3.44bn | −₹3.43bn | −₹3.41bn | −₹3.40bn | −₹3.37bn | −₹3.31bn | −₹3.12bn | −₹3.09bn | −₹3.04bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹30.2m | −₹7.9m | ₹3.6m | ₹12.5m | ₹36.2m | −₹90.8m | ₹137.5m | ₹47.8m | ₹40.3m | −₹215.2m |
| Capital spending | −₹9.7m | −₹960,000 | −₹5.0m | −₹15.8m | −₹8.5m | −₹3.5m | −₹28.3m | −₹701.8m | −₹37.9m | −₹254.8m |
| Free cash flow | −₹39.9m | −₹8.9m | −₹1.4m | −₹3.3m | ₹27.6m | −₹94.2m | ₹109.2m | −₹653.9m | ₹2.4m | −₹470.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹25.9m | ₹34.4m | ₹37.8m | ₹42.8m | ₹37.4m | ₹39.1m | ₹42.1m | ₹57.2m |
| Operating income | −₹8.5m | −₹20.6m | −₹10.0m | −₹28.7m | −₹6.2m | −₹7.9m | −₹325,000 | ₹7.6m |
| Net income | −₹8.1m | −₹20.3m | −₹6.9m | −₹26.6m | −₹4.3m | −₹5.5m | ₹900,000 | ₹8.4m |
| Diluted earnings per share | -1.35 | -3.37 | -1.15 | -4.43 | -0.71 | -0.92 | 0.15 | 1.29 |
| Cash from operations | — | −₹11.0m | — | −₹30.0m | — | −₹1.0m | — | −₹1.0m |
| Capital spending | — | — | — | −₹9.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹39.0m | — | — | — | — |
| Total assets | — | ₹18.91bn | — | ₹18.93bn | — | ₹18.96bn | — | ₹18.96bn |
| Cash and short-term investments | — | ₹8.4m | — | ₹8.6m | — | ₹15.4m | — | ₹15.6m |
| Debt | — | ₹7.7m | — | ₹7.7m | — | — | — | — |
| Shareholders' equity | — | −₹3.51bn | — | −₹3.48bn | — | −₹3.45bn | — | −₹3.44bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.4% | -32.5% | -13.3% |
| Operating income | 21.2% | -7.3% | -16.3% |
| Net income | 32.5% | -10.7% | -17.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -16.9% | -14.7% | -9.8% | -8.4% |
| Net margin | -13.0% | -10.9% | -7.8% | -6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.3 | -44.4 | -18.3 | -15.9 | -8.8 | -2.1 | -0.7 | -9.0 | -6.9 | -4.6 |
| Price to sales | 2.5 | 2.4 | 1.9 | 1.2 | 0.9 | 0.1 | 0.0 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Mar 1996.
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.