16.00
-3.03%
Close of 4 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 3.65bn
FY2016FY2025
Net income
−THB 583.5m
FY2016FY2025
Total assets
THB 5.21bn
FY2016FY2025
Shareholders' equity
THB 1.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 3.65bn | THB 3.30bn | THB 3.24bn | THB 2.93bn | THB 2.84bn | THB 2.64bn | THB 2.57bn | THB 2.39bn | THB 2.42bn | THB 2.86bn |
| Operating income | −THB 730.5m | −THB 19.1m | THB 128.0m | THB 48.1m | THB 134.9m | THB 89.6m | THB 29.6m | THB 104.7m | THB 129.5m | THB 38.1m |
| Net income | −THB 583.5m | −THB 14.3m | THB 107.3m | THB 24.8m | THB 109.3m | THB 71.3m | THB 29.6m | THB 86.5m | THB 110.6m | THB 34.0m |
| Diluted earnings per share | -15.36 | -0.38 | 2.82 | 0.65 | 2.90 | 1.88 | 0.78 | 2.27 | 2.91 | 0.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.21bn | THB 5.84bn | THB 6.17bn | THB 6.28bn | THB 6.28bn | THB 6.08bn | THB 5.70bn | THB 5.23bn | THB 5.16bn | THB 5.53bn |
| Cash and short-term investments | THB 328.4m | THB 2.58bn | THB 2.88bn | THB 2.65bn | THB 2.50bn | THB 2.97bn | THB 1.64bn | THB 1.66bn | THB 1.83bn | THB 2.05bn |
| Total liabilities | THB 3.55bn | THB 3.86bn | THB 3.96bn | THB 4.10bn | THB 4.03bn | THB 3.98bn | THB 3.64bn | THB 3.12bn | THB 2.99bn | THB 3.44bn |
| Debt | THB 53.3m | THB 34.1m | THB 37.1m | THB 36.8m | THB 41.6m | THB 54.3m | THB 15.9m | THB 18.0m | THB 9.5m | — |
| Shareholders' equity | THB 1.66bn | THB 1.98bn | THB 2.21bn | THB 2.19bn | THB 2.25bn | THB 2.09bn | THB 2.07bn | THB 2.11bn | THB 2.17bn | THB 2.10bn |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 856.0m | THB 838.8m | THB 895.8m | THB 756.6m | THB 749.6m | THB 733.2m | THB 807.9m | THB 825.6m |
| Operating income | THB 97.7m | THB 16.8m | −THB 241.5m | THB 36.9m | −THB 92.8m | −THB 433.1m | −THB 49.3m | −THB 14.9m |
| Net income | THB 78.1m | THB 12.0m | −THB 194.2m | THB 29.6m | −THB 71.1m | −THB 347.8m | −THB 40.2m | −THB 7.8m |
| Diluted earnings per share | 1.81 | 0.28 | -5.11 | 0.78 | -1.87 | -9.15 | -1.06 | -0.21 |
| Total assets | THB 4.88bn | THB 4.97bn | THB 5.21bn | THB 5.29bn | THB 5.23bn | THB 5.22bn | THB 5.84bn | THB 5.99bn |
| Cash and short-term investments | THB 205.5m | THB 2.11bn | THB 328.4m | THB 2.47bn | THB 2.23bn | THB 2.39bn | THB 2.58bn | THB 2.79bn |
| Debt | — | — | THB 13.1m | — | — | — | THB 13.7m | — |
| Shareholders' equity | THB 1.99bn | THB 1.69bn | THB 1.66bn | THB 1.84bn | THB 1.77bn | THB 1.86bn | THB 1.98bn | THB 2.03bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 6.7% | 2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -10.8% | -4.4% | -1.9% | 0.1% |
| Net margin | -8.6% | -3.6% | -1.5% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -67.2 | 9.7 | 48.4 | 14.9 | 24.7 | 65.5 | 24.2 | 18.1 | 51.6 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.4 | 0.6 | 0.7 | 0.8 | 0.9 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Mar 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 0.974 | 1.421 | 1.381 | 1.184 | 1.342 | 1.303 | 0.869 |
- 1.027-for-1 split · 5 Mar 2024
- 37-for-36 split · 8 Mar 2023
- 1.029-for-1 split · 8 Mar 2022
- 1.029-for-1 split · 6 Mar 2019
- 1.03-for-1 split · 8 Mar 2018
- 33-for-32 split · 4 Mar 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.