I 
24.98
-1.65%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€3.38bn
FY2016FY2025
Net income
−€408.8m
FY2016FY2025
Free cash flow
€53.4m
FY2016FY2025
Shareholders' equity
€2.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €3.38bn | €3.60bn | €3.79bn | €4.28bn | €3.66bn | €3.80bn | €4.35bn | €4.59bn | €4.30bn | €4.17bn |
| Operating income | €222.6m | €278.5m | €146.1m | €415.0m | €290.8m | €199.4m | €228.5m | −€89.4m | €499.1m | €493.3m |
| Net income | −€408.8m | −€95.0m | €51.3m | €237.2m | €240.1m | €30.1m | €121.2m | €559.6m | €368.2m | €292.8m |
| Diluted earnings per share | -4.83 | -1.12 | 0.61 | 2.78 | 2.98 | 0.36 | 1.43 | 6.60 | 4.34 | 3.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €6.16bn | €6.68bn | €7.15bn | €7.87bn | €7.42bn | €6.99bn | €7.47bn | €7.59bn | €7.47bn | €6.73bn |
| Cash and short-term investments | €846.7m | €640.4m | €1.26bn | €622.2m | €585.2m | €658.4m | €671.6m | €857.8m | €390.7m | €819.2m |
| Total liabilities | €3.54bn | €3.38bn | €3.99bn | €4.49bn | €4.17bn | €4.04bn | €4.31bn | €4.34bn | €4.59bn | €3.82bn |
| Debt | €2.23bn | €1.91bn | €2.38bn | €2.29bn | €2.04bn | €2.17bn | €2.36bn | €2.18bn | €2.65bn | €2.20bn |
| Shareholders' equity | €2.60bn | €3.28bn | €3.12bn | €3.34bn | €3.19bn | €2.90bn | €3.11bn | €3.22bn | €2.83bn | €2.86bn |
| Shares outstanding | 85m | 84m | 84m | 85m | 81m | 85m | 85m | 85m | 85m | 85m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €369.9m | €478.1m | €629.2m | €452.0m | €542.9m | €538.2m | €515.5m | €615.7m | €621.5m | €633.6m |
| Capital spending | −€316.5m | −€368.5m | −€398.6m | −€406.2m | −€361.3m | −€262.1m | −€312.5m | −€343.6m | −€340.7m | −€278.4m |
| Free cash flow | €53.4m | €109.6m | €230.6m | €45.8m | €181.6m | €276.1m | €203.0m | €272.1m | €280.8m | €355.2m |
| Dividends paid | −€123.3m | −€114.5m | −€330.3m | −€137.5m | −€106.5m | −€137.4m | −€172.6m | −€164.6m | −€148.2m | −€137.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.74bn | €1.63bn | €1.76bn | €871.0m | €1.69bn | €855.0m | €1.92bn | €926.0m |
| Operating income | €115.6m | €95.0m | €127.6m | €56.0m | €108.1m | €77.0m | €166.3m | €123.0m |
| Net income | €49.4m | −€479.3m | €70.5m | €23.0m | €48.0m | −€285.0m | €141.7m | €69.0m |
| Diluted earnings per share | 0.57 | -5.67 | 0.83 | 0.27 | 0.57 | -3.37 | 1.68 | 0.82 |
| Cash from operations | €243.0m | €202.0m | €167.0m | — | €223.0m | — | €228.0m | — |
| Capital spending | −€104.0m | −€137.0m | −€114.0m | — | −€164.0m | — | −€172.0m | — |
| Free cash flow | €139.0m | €65.0m | €53.0m | — | €59.0m | — | €56.0m | — |
| Total assets | €6.46bn | €6.16bn | €6.36bn | — | €6.68bn | — | €7.19bn | — |
| Cash and short-term investments | €883.7m | €846.7m | €477.8m | €640.4m | €640.4m | €605.9m | €1.17bn | €1.26bn |
| Debt | €494.5m | €2.13bn | €1.83bn | — | €1.80bn | — | €2.29bn | — |
| Shareholders' equity | €2.66bn | €2.60bn | €3.09bn | €3.30bn | €3.28bn | €3.22bn | €3.19bn | €3.16bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.6% | 1.1% | 2.9% | 6.5% | 7.5% | 3.5% |
| Net margin | -12.1% | -2.6% | 1.4% | 5.5% | 6.6% | 0.8% |
| Return on equity | -15.7% | -2.9% | 1.6% | 7.1% | 7.5% | 1.0% |
| Return on assets | -6.6% | -1.4% | 0.7% | 3.0% | 3.2% | 0.4% |
| Free cash flow yield | 32.0% | 39.6% | 48.0% | 39.7% | 44.3% | 37.3% |
| Revenue growth | -6.1% | -5.0% | -11.4% | 16.8% | -3.5% | -12.8% |
| Earnings growth | 330.3% | -285.2% | -78.4% | -1.2% | 697.7% | -75.2% |
| Current ratio | 2.46x | 2.00x | 1.79x | 1.74x | 1.68x | 1.64x |
| Debt to equity | 0.82x | 0.55x | 0.73x | 0.66x | 0.59x | 0.69x |
| Equity ratio | 42.2% | 49.1% | 43.7% | 42.4% | 43.1% | 41.4% |
| Interest coverage | 1.90x | 0.55x | 2.69x | 7.27x | 7.51x | 2.79x |
| Buybacks as a share of market value | -0.1% | -0.0% | 1.1% | -6.0% | 5.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | -2.3% | -1.9% |
| Operating income | -18.7% | 2.2% | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.2% | 7.1% | 6.9% | 6.5% |
| Net margin | -7.2% | -1.4% | 0.2% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.9 | -25.1 | 46.9 | 13.1 | 12.3 | 108.9 | 26.4 | 6.4 | 18.1 | 20.9 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.7 | 0.8 | 0.9 | 0.7 | 0.8 | 1.6 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 20 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 1.45 | 1.35 | 2.35 | 1.55 | 1.15 | 1.72 | 2.15 |
- 4-for-1 split · 1 Jun 2004
- 1-to-1 reverse split · 23 Aug 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.