N 
54.39
+0.09%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.03bn
FY2016FY2025
Net income
$335.6m
FY2016FY2025
Free cash flow
−$239.7m
FY2016FY2025
Shareholders' equity
$2.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.03bn | $1.78bn | $1.93bn | $2.91bn | $2.13bn | $1.95bn | $2.60bn | $2.92bn | $2.26bn | $1.85bn |
| Gross profit | $435.8m | $436.7m | $299.8m | $397.1m | $301.0m | $172.2m | $171.7m | $285.5m | $209.9m | $176.0m |
| Operating income | $435.8m | $436.7m | $422.8m | $397.1m | $301.0m | $239.8m | $160.5m | $233.4m | $160.5m | $166.8m |
| Net income | $335.6m | $289.8m | $264.7m | $274.9m | $117.9m | $163.0m | $169.5m | $233.4m | $132.1m | $131.7m |
| Diluted earnings per share | 3.32 | 2.88 | 2.69 | 2.83 | 1.22 | 1.69 | 1.84 | 2.62 | 1.51 | 1.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $7.58bn | $6.98bn | $6.54bn | $6.26bn | $5.72bn | $5.32bn | $4.37bn | $4.14bn | $3.93bn | $3.73bn |
| Cash and short-term investments | $9.5m | $14.3m | $21.8m | $95.4m | $77.6m | $186.5m | $76.4m | $55.2m | $58.1m | $115.2m |
| Total liabilities | $5.19bn | $4.78bn | $4.55bn | $4.44bn | $4.09bn | $3.67bn | $2.82bn | $2.72bn | $2.69bn | $2.55bn |
| Debt | $3.60bn | $3.36bn | $3.14bn | $2.98bn | $2.61bn | $2.41bn | $1.58bn | $1.46bn | $1.43bn | $1.24bn |
| Shareholders' equity | $2.39bn | $2.20bn | $1.99bn | $1.82bn | $1.63bn | $1.64bn | $1.55bn | $1.42bn | $1.24bn | $1.17bn |
| Shares outstanding | 101m | 100m | 99m | 97m | 96m | 96m | 92m | 89m | 87m | 87m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $466.3m | $427.4m | $479.0m | $323.5m | $391.0m | $213.5m | $194.1m | $398.3m | $248.0m | $142.6m |
| Capital spending | −$706.1m | −$571.3m | −$540.9m | −$598.4m | −$624.6m | −$470.2m | −$498.1m | −$377.9m | −$325.6m | −$354.2m |
| Free cash flow | −$239.7m | −$143.9m | −$61.9m | −$274.9m | −$233.7m | −$256.7m | −$303.9m | $20.3m | −$77.6m | −$211.6m |
| Dividends paid | −$180.1m | −$165.1m | −$151.0m | −$127.7m | −$117.0m | −$117.8m | −$104.1m | −$95.8m | −$88.0m | −$82.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $349.2m | $939.4m | $605.6m | $341.5m | $323.9m | $876.9m | $491.0m | $397.6m |
| Gross profit | $31.9m | $301.0m | $261.9m | $37.1m | $13.2m | $249.0m | $137.6m | $147.1m |
| Operating income | $31.9m | $301.0m | $180.3m | $37.1m | $13.2m | $281.5m | $171.5m | $147.1m |
| Net income | $9.7m | $218.9m | $122.5m | $15.1m | −$15.1m | $204.3m | $131.3m | $91.1m |
| Diluted earnings per share | 0.10 | 2.15 | 1.21 | 0.15 | -0.15 | 2.02 | 1.31 | 0.91 |
| Cash from operations | $577.0m | $562.0m | $29.0m | $81.0m | −$28.0m | $423.0m | −$8.0m | $64.0m |
| Capital spending | −$552.0m | −$190.0m | −$168.0m | −$262.0m | −$177.0m | −$114.0m | −$151.0m | −$175.0m |
| Free cash flow | $25.0m | $372.0m | −$139.0m | −$181.0m | −$205.0m | $309.0m | −$159.0m | −$111.0m |
| Total assets | $8.02bn | $7.94bn | $7.91bn | $7.58bn | $7.27bn | $7.27bn | $7.19bn | $6.98bn |
| Cash and short-term investments | $34.0m | $125.3m | $7.8m | $9.5m | $13.6m | $103.6m | $24.9m | $14.3m |
| Debt | $3.71bn | $3.60bn | $3.81bn | $3.61bn | $3.39bn | $3.25bn | $3.42bn | $3.37bn |
| Shareholders' equity | $2.64bn | $2.65bn | $2.47bn | $2.39bn | $2.42bn | $2.48bn | $2.31bn | $2.20bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.4% | 24.5% | 15.5% | 13.6% | 14.2% | 8.8% |
| Operating margin | 27.3% | 28.0% | 22.7% | 14.7% | 14.7% | 12.9% |
| Net margin | 16.5% | 16.2% | 13.7% | 9.4% | 5.5% | 8.3% |
| Return on equity | 14.0% | 13.2% | 13.3% | 15.1% | 7.2% | 9.9% |
| Return on assets | 4.4% | 4.2% | 4.0% | 4.4% | 2.1% | 3.1% |
| Free cash flow yield | 22.3% | 19.2% | 20.0% | 18.3% | 20.3% | 13.7% |
| Revenue growth | 13.9% | -7.5% | -33.8% | 37.1% | 8.9% | -24.8% |
| Earnings growth | 15.8% | 9.5% | -3.7% | 133.2% | -27.7% | -3.8% |
| Current ratio | 0.73x | 0.62x | 0.66x | 0.68x | 0.60x | 1.17x |
| Debt to equity | 1.51x | 1.53x | 1.58x | 1.64x | 1.60x | 1.43x |
| Equity ratio | 31.6% | 31.5% | 30.5% | 29.0% | 28.5% | 30.9% |
| Interest coverage | 4.32x | 3.84x | 3.57x | 4.98x | 3.98x | 3.74x |
| Buybacks as a share of market value | -0.7% | -1.9% | -1.5% | -0.8% | 0.1% | -4.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.3% | 0.8% | -2.8% |
| Operating income | 3.1% | 12.7% | 11.8% |
| Net income | 6.9% | 15.5% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.9% | 18.1% | 16.0% | 12.3% |
| Operating margin | 22.9% | 19.5% | 17.5% | 12.4% |
| Net margin | 16.4% | 13.5% | 11.3% | 9.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 16.2 | 16.6 | 17.5 | 33.6 | 21.0 | 24.3 | 17.4 | 26.6 | 23.4 |
| Price to sales | 2.3 | 2.6 | 2.3 | 1.6 | 1.9 | 1.8 | 1.6 | 1.4 | 1.6 | 1.7 |
Market value over time
30 Nov 2016 to 13 Oct 2026, in USD
$3.00bn$5.28bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 5% | 2% | -8% | 20% | 20% | -26% | -6% | 23% | 7% | 13% |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 24 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.925 | 1.825 | 1.71 | 1.59 | 1.478 | 1.36 | 1.27 | 1.19 |
- 2-for-1 split · 4 Mar 2015
- 3-for-2 split · 4 Mar 2008
- 3-for-2 split · 4 Mar 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.