N 
0.21
-2.38%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$97.9m
FY2016FY2025
Net income
−$15.0m
FY2016FY2025
Free cash flow
−$5.0m
FY2016FY2025
Shareholders' equity
$8.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $97.9m | $612,046 | $3.2m | $21.3m | $22.2m | $8.5m | $6.0m | — | — | — |
| Research and development | $246,000 | $51,450 | $416,897 | $1.4m | $1.2m | $299,512 | $203,400 | — | — | — |
| Operating income | −$13.0m | −$21.9m | −$7.7m | −$17.9m | −$13.2m | −$6.7m | −$10.5m | −$450,000 | −$443,000 | −$312,000 |
| Net income | −$15.0m | −$22.6m | −$6.7m | −$16.5m | −$16.3m | −$17.0m | −$11.8m | −$36.5m | −$472,000 | −$443,000 |
| Diluted earnings per share | -0.69 | -1.50 | -4.64 | -15.74 | -16.82 | -116.06 | -122.41 | -1,826.00 | -16.05 | -492.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $13.2m | $7.0m | $10.5m | $14.1m | $26.3m | $5.7m | $6.5m | $920,000 | $917,746 | $1,983 |
| Cash and short-term investments | $525,000 | $2.7m | $1.4m | $946,804 | $2.6m | $101,330 | $351,018 | $210,000 | $213,600 | $1,983 |
| Total liabilities | $5.2m | $4.4m | $9.6m | $9.1m | $10.2m | $16.8m | $5.8m | $90,000 | $93,885 | $2.8m |
| Debt | $831,000 | $1.2m | $5.6m | $5.0m | $4.4m | $2.1m | $317,820 | — | — | $2.5m |
| Shareholders' equity | $8.0m | $2.6m | $930,008 | $5.1m | $16.1m | −$11.1m | $715,356 | $820,000 | $823,861 | −$2.8m |
| Shares outstanding | 22m | 15m | 1m | 1m | 1m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$4.6m | −$4.1m | −$565,155 | −$6.9m | −$9.0m | −$2.5m | −$1.4m | −$360,000 | −$357,716 | −$369,063 |
| Capital spending | −$400,000 | — | −$5 | −$1.4m | −$4 | −$50,000 | −$14,963 | −$60,000 | −$57,500 | — |
| Free cash flow | −$5.0m | −$4.1m | −$565,160 | −$8.3m | −$9.0m | −$2.6m | −$1.4m | −$420,000 | −$415,216 | −$369,063 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $16.1m | $29.1m | $51.1m | $31.9m | $13.5m | $1.4m | $120,502 | $135,886 |
| Operating income | −$2.3m | $555,000 | −$341,501 | −$2.2m | −$4.2m | −$4.8m | −$7.5m | −$5.5m |
| Net income | −$2.3m | $537,000 | −$4.1m | −$2.2m | −$4.2m | −$4.6m | −$7.5m | −$13.3m |
| Diluted earnings per share | -0.08 | 0.02 | -0.19 | -0.10 | -0.19 | -0.21 | -0.50 | -0.88 |
| Cash from operations | — | — | — | −$1.0m | −$1.0m | −$1.0m | −$2.0m | — |
| Total assets | $15.1m | $15.6m | $13.2m | $16.1m | $13.3m | $11.8m | $7.0m | $11.2m |
| Cash and short-term investments | $1.8m | $3.1m | $525,000 | $153,403 | $1.0m | $438,250 | $2.7m | $2.4m |
| Debt | $1.0m | $1.1m | $831,000 | $200,000 | $1.2m | $1.2m | $1.2m | $1.2m |
| Shareholders' equity | $8.3m | $10.1m | $8.0m | $10.4m | $6.6m | $5.4m | $2.6m | $6.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 66.4% | 63.0% | — |
| Operating income | -10.1% | 14.0% | 46.0% |
| Net income | -3.1% | -2.5% | 47.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -35.4% | -49.2% | -52.4% | — |
| Net margin | -38.1% | -49.4% | -61.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -3.5 | -0.3 | -0.4 | -2.3 | -1.1 | -0.4 | -0.0 | -0.6 |
| Price to sales | 0.2 | 129.7 | 0.7 | 0.3 | 1.7 | 2.1 | 0.8 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -77% | 223% | -78% | -84% | -39% | 23% | 20% | 406% | 52864% | 559% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 25 Aug 2023
- 2.5-to-1 reverse split · 18 Jun 2021
- 80-to-1 reverse split · 22 Aug 2019
- 50-to-1 reverse split · 17 Mar 2015
- 6-for-5 split · 5 Mar 2013
- 2-for-1 split · 13 Aug 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.