N 
38.50
+1.05%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 789.0m
FY2016FY2025
Net income
SEK 253.0m
FY2016FY2025
Free cash flow
SEK 15.0m
FY2016FY2025
Shareholders' equity
SEK 5.75bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 789.0m | SEK 923.2m | SEK 675.7m | SEK 611.9m | SEK 528.1m | SEK 327.4m | SEK 259.1m | SEK 190.9m | SEK 135.1m | SEK 121.4m |
| Gross profit | SEK 576.0m | SEK 655.1m | SEK 481.4m | SEK 414.9m | SEK 354.4m | SEK 236.4m | SEK 178.2m | SEK 128.5m | SEK 95.6m | SEK 83.9m |
| Operating income | SEK 523.0m | SEK 585.3m | SEK 428.6m | SEK 374.8m | SEK 311.2m | SEK 208.4m | SEK 154.6m | SEK 111.3m | SEK 80.7m | SEK 77.7m |
| Net income | SEK 253.0m | SEK 199.9m | SEK 132.2m | −SEK 282.6m | SEK 627.0m | SEK 363.1m | SEK 236.6m | SEK 162.4m | SEK 226.2m | SEK 189.6m |
| Diluted earnings per share | 2.64 | 2.08 | 1.45 | -4.39 | 10.78 | 8.12 | 5.29 | 3.63 | 5.06 | 4.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 13.86bn | SEK 12.32bn | SEK 11.74bn | SEK 11.00bn | SEK 11.23bn | SEK 7.31bn | SEK 5.25bn | SEK 3.75bn | SEK 2.85bn | SEK 2.10bn |
| Cash and short-term investments | SEK 208.0m | SEK 365.3m | SEK 119.2m | SEK 66.0m | SEK 186.7m | SEK 210.8m | SEK 94.9m | SEK 190.5m | SEK 65.4m | SEK 77.2m |
| Total liabilities | SEK 8.11bn | SEK 6.77bn | SEK 6.23bn | SEK 6.08bn | SEK 6.76bn | SEK 4.89bn | SEK 3.56bn | SEK 2.66bn | SEK 1.90bn | SEK 1.35bn |
| Debt | SEK 6.86bn | SEK 5.91bn | SEK 5.44bn | SEK 5.31bn | SEK 5.93bn | SEK 4.27bn | SEK 3.10bn | SEK 2.21bn | SEK 1.57bn | SEK 1.19bn |
| Shareholders' equity | SEK 5.75bn | SEK 5.56bn | SEK 5.51bn | SEK 4.92bn | SEK 4.47bn | SEK 2.42bn | SEK 1.69bn | SEK 1.09bn | SEK 948.7m | SEK 744.7m |
| Shares outstanding | 96m | 96m | 91m | 64m | 58m | 45m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 489.0m | SEK 651.9m | SEK 492.6m | SEK 358.0m | SEK 147.6m | SEK 156.3m | SEK 131.6m | SEK 93.8m | SEK 83.6m | SEK 76.2m |
| Capital spending | −SEK 474.0m | −SEK 478.9m | −SEK 330.1m | −SEK 842.9m | −SEK 653.9m | −SEK 597.8m | −SEK 669.4m | −SEK 273.7m | −SEK 245.0m | −SEK 207.2m |
| Free cash flow | SEK 15.0m | SEK 173.0m | SEK 162.5m | −SEK 484.9m | −SEK 506.3m | −SEK 441.4m | −SEK 537.8m | −SEK 179.9m | −SEK 161.4m | −SEK 131.1m |
| Dividends paid | −SEK 46.0m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Aug 2024 | May 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 212.0m | SEK 194.0m | SEK 193.0m | SEK 189.0m | SEK 188.1m | SEK 59.4m | SEK 176.5m | SEK 171.8m |
| Gross profit | SEK 151.0m | SEK 154.0m | SEK 142.0m | SEK 128.0m | SEK 130.3m | SEK 43.5m | SEK 134.5m | SEK 118.7m |
| Operating income | SEK 135.0m | SEK 144.0m | SEK 129.0m | SEK 114.0m | SEK 114.2m | SEK 42.5m | SEK 120.4m | SEK 105.3m |
| Net income | SEK 58.0m | SEK 111.0m | SEK 30.0m | SEK 56.0m | SEK 80.6m | −SEK 13.0m | SEK 882,000 | SEK 47.5m |
| Diluted earnings per share | 0.60 | 1.16 | 0.31 | 0.58 | 0.84 | -0.14 | 0.01 | 0.55 |
| Total assets | SEK 13.86bn | SEK 13.42bn | SEK 12.94bn | SEK 12.57bn | SEK 12.32bn | SEK 11.74bn | SEK 11.74bn | SEK 11.48bn |
| Cash and short-term investments | SEK 208.0m | SEK 471.0m | SEK 166.0m | SEK 215.0m | SEK 365.3m | SEK 119.2m | SEK 119.2m | SEK 218.5m |
| Debt | SEK 6.78bn | SEK 6.74bn | SEK 6.30bn | SEK 6.01bn | SEK 5.77bn | SEK 5.32bn | SEK 5.32bn | SEK 5.12bn |
| Shareholders' equity | SEK 5.75bn | SEK 5.71bn | SEK 5.64bn | SEK 5.62bn | SEK 5.56bn | SEK 5.51bn | SEK 5.51bn | SEK 5.53bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 73.0% | 71.2% | 73.7% | 72.7% | 71.8% | 68.5% | — | — |
| Operating margin | 63.1% | 64.0% | 61.2% | 173.7% | 63.6% | 145.4% | — | — |
| Net margin | 32.2% | 19.6% | -51.8% | 118.7% | 110.9% | 91.3% | — | — |
| Return on equity | 4.4% | 2.4% | -2.9% | 5.6% | 5.0% | 4.5% | — | — |
| Return on assets | 1.8% | 1.1% | -243.3% | 451.4% | 229.9% | 301.0% | — | — |
| Free cash flow yield | 15.6% | 15.5% | 10.6% | 8.7% | 14.9% | 12.7% | — | — |
| Revenue growth | 16.8% | 10.4% | 15.9% | 61.2% | 26.3% | 35.6% | — | — |
| Earnings growth | 92.1% | -141.7% | -150.5% | 72.7% | 53.4% | 4.2% | — | — |
| Current ratio | 1.62x | 0.62x | 0.53x | 0.56x | 0.63x | 0.41x | — | — |
| Debt to equity | 1.19x | 0.98x | 0.48x | 0.53x | 0.58x | 0.59x | — | — |
| Equity ratio | 41.5% | 44.7% | 8450.8% | 8086.1% | 4630.5% | 6672.4% | — | — |
| Interest coverage | 2.73x | 1.83x | 1.56x | 6.47x | 1.73x | 4.94x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.3% | -37.8% | -19.3% | -53.5% | -3.9% | 37.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | 19.2% | — |
| Operating income | 11.7% | 20.2% | — |
| Net income | — | -7.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 71.9% | 70.9% | 70.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 16.2 | 19.3 | 21.4 | -9.4 | 8.3 |
| Price to sales | 5.2 | 4.2 | 4.2 | 4.4 | 9.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 14 Aug 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.36 | 0.64 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.