N 
188.42
+2.15%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹464.1m
FY2017FY2026
Net income
₹10.6m
FY2017FY2026
Free cash flow
−₹89.2m
FY2017FY2026
Shareholders' equity
₹823.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹464.1m | ₹765.2m | ₹1.00bn | ₹460.8m | ₹396.3m | ₹534.0m | ₹478.6m | ₹538.8m | ₹389.4m | ₹534.9m |
| Research and development | — | ₹1.0m | ₹1.0m | ₹1.0m | ₹19.6m | — | — | — | — | — |
| Operating income | ₹14.7m | ₹68.2m | ₹160.3m | ₹1.4m | −₹41.3m | ₹51.8m | ₹27.0m | ₹85.4m | ₹20.4m | ₹75.6m |
| Net income | ₹10.6m | ₹48.3m | ₹120.4m | −₹3.7m | −₹35.3m | ₹35.4m | ₹24.1m | ₹60.2m | ₹30.4m | ₹46.0m |
| Diluted earnings per share | 1.03 | 4.71 | 11.73 | -0.36 | -3.44 | 3.58 | 2.35 | 5.88 | 2.92 | 3.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹931.6m | ₹930.0m | ₹905.2m | ₹798.2m | ₹772.3m | ₹791.6m | ₹784.6m | ₹727.9m | ₹640.7m | ₹651.7m |
| Cash and short-term investments | ₹113.8m | ₹208.5m | ₹134.6m | ₹8.1m | ₹17.1m | ₹29.7m | ₹52.2m | ₹16.0m | ₹14.1m | ₹75.5m |
| Total liabilities | ₹108.3m | ₹101.9m | ₹108.6m | ₹122.4m | ₹95.3m | ₹78.7m | ₹92.5m | ₹59.9m | ₹32.8m | ₹75.5m |
| Debt | ₹233,000 | ₹230,000 | ₹2.3m | ₹31.9m | ₹39.8m | ₹6.2m | ₹57.6m | ₹53.5m | −₹2.9m | −₹29.1m |
| Shareholders' equity | ₹823.4m | ₹828.1m | ₹796.6m | ₹675.8m | ₹677.0m | ₹727.5m | ₹692.1m | ₹668.0m | ₹607.8m | ₹576.2m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹34.2m | ₹142.0m | ₹178.7m | ₹7.1m | ₹14.5m | ₹15.4m | ₹99.0m | ₹158.0m | −₹28.2m | −₹49.6m |
| Capital spending | −₹55.0m | −₹62.7m | −₹24.3m | −₹8.6m | −₹53.1m | −₹40.4m | −₹120.6m | −₹156.5m | −₹35.0m | −₹29.7m |
| Free cash flow | −₹89.2m | ₹79.3m | ₹154.4m | −₹1.5m | −₹38.6m | −₹25.0m | −₹21.6m | ₹1.4m | −₹63.1m | −₹79.2m |
| Dividends paid | −₹15.4m | −₹15.4m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹188.4m | ₹81.8m | ₹113.1m | ₹163.9m | ₹105.4m | ₹226.1m | ₹370.8m | ₹125.6m |
| Operating income | ₹11.4m | −₹12.1m | ₹1.9m | ₹22.1m | ₹39.3m | ₹1.8m | ₹87.8m | ₹426,000 |
| Net income | ₹10.2m | −₹6.4m | ₹3.9m | ₹16.3m | −₹3.2m | −₹555,000 | ₹65.1m | ₹202,000 |
| Diluted earnings per share | 1.00 | -0.62 | 0.38 | 1.59 | -0.32 | -0.05 | 6.35 | 0.02 |
| Cash from operations | — | — | — | −₹81.0m | — | ₹141.0m | — | −₹31.0m |
| Capital spending | — | — | — | −₹52.0m | — | −₹389.0m | — | −₹53.0m |
| Free cash flow | — | — | — | −₹133.0m | — | −₹248.0m | — | −₹84.0m |
| Total assets | — | ₹931.6m | — | ₹940.9m | — | ₹930.0m | — | ₹870.2m |
| Cash and short-term investments | — | ₹113.8m | ₹81.1m | ₹96.2m | ₹199.9m | ₹208.5m | ₹51.4m | ₹59.7m |
| Debt | — | — | — | ₹232,000 | — | ₹230,000 | — | ₹1.7m |
| Shareholders' equity | — | ₹823.4m | ₹841.2m | ₹841.2m | ₹828.1m | ₹828.1m | ₹765.2m | ₹765.2m |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 3.2% | 8.9% | 16.0% | -0.3% | -10.0% | 9.5% | — |
| Net margin | 2.3% | 6.3% | 12.0% | -0.8% | -8.9% | 6.6% | — |
| Return on equity | 1.3% | 5.8% | 15.1% | -0.5% | -5.2% | 4.9% | — |
| Return on assets | 1.1% | 5.2% | 13.3% | -0.5% | -4.6% | 4.5% | — |
| Free cash flow yield | 1.0% | 10.1% | 10.0% | 0.8% | 3.3% | 2.9% | — |
| Revenue growth | -39.3% | -23.8% | 118.0% | 16.3% | -25.8% | 11.6% | — |
| Earnings growth | -78.0% | -59.9% | -3348.4% | -89.5% | -199.7% | 46.7% | — |
| Current ratio | 6.59x | 6.26x | 5.54x | 3.16x | 3.70x | 5.28x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.05x | 0.06x | 0.01x | 0.08x |
| Equity ratio | 88.4% | 89.0% | 88.0% | 84.7% | 87.7% | 91.9% | — |
| Interest coverage | 23.78x | 34.05x | 187.02x | -0.37x | -7.99x | 18.00x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.2% | 5.0% | — | — |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | 0.0% | -3.8% | 3.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | -2.8% | -1.9% |
| Operating income | 119.8% | -22.2% | -17.1% |
| Net income | — | -21.4% | -15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.8% | 9.1% | 7.0% | 9.1% |
| Net margin | 4.8% | 6.5% | 4.8% | 6.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 188.4 | 39.9 | 19.3 | -329.3 | -22.6 | 22.0 | 24.5 | 11.7 | 13.4 | 19.4 |
| Price to sales | 4.3 | 2.5 | 2.3 | 2.6 | 2.0 | 1.5 | 1.2 | 1.3 | 1.1 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 16 Sept 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 1.50 | 1.50 |
- 5-for-4 split · 30 Sept 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.