N 
88.03
+3.99%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.42bn
FY2017FY2026
Net income
₹289.0m
FY2017FY2026
Free cash flow
−₹1.71bn
FY2017FY2026
Shareholders' equity
₹3.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.42bn | ₹3.13bn | ₹3.25bn | ₹3.80bn | ₹4.11bn | ₹3.27bn | ₹4.58bn | ₹5.92bn | ₹6.07bn | ₹7.11bn |
| Research and development | — | — | — | — | — | — | ₹3.4m | ₹8.5m | ₹12.0m | ₹13.9m |
| Operating income | ₹389.9m | −₹6.71bn | −₹718.8m | −₹665.4m | −₹693.4m | −₹773.0m | −₹754.1m | −₹405.6m | ₹1.75bn | −₹325.3m |
| Net income | ₹289.0m | −₹7.41bn | −₹1.63bn | −₹1.51bn | −₹1.26bn | −₹1.37bn | −₹474.4m | −₹536.6m | ₹1.89bn | −₹333.6m |
| Diluted earnings per share | 1.20 | -32.35 | -22.68 | -21.78 | -17.56 | -18.57 | -6.60 | -7.47 | 26.29 | -1.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹10.90bn | ₹9.21bn | ₹7.30bn | ₹8.18bn | ₹8.71bn | ₹9.23bn | ₹10.28bn | ₹13.08bn | ₹13.48bn | ₹14.72bn |
| Cash and short-term investments | ₹323.8m | ₹926.4m | ₹73.1m | ₹118.4m | ₹124.4m | ₹127.1m | ₹113.2m | ₹623.2m | ₹686.8m | ₹208.1m |
| Total liabilities | ₹7.26bn | ₹6.75bn | ₹12.60bn | ₹11.84bn | ₹10.87bn | ₹10.13bn | ₹9.79bn | ₹11.85bn | ₹11.65bn | ₹15.84bn |
| Debt | ₹3.14bn | ₹2.91bn | ₹9.87bn | ₹8.95bn | ₹8.23bn | ₹7.69bn | ₹7.40bn | ₹8.91bn | ₹8.83bn | ₹13.35bn |
| Shareholders' equity | ₹3.65bn | ₹2.47bn | −₹5.12bn | −₹3.49bn | −₹1.98bn | −₹725.7m | ₹637.5m | ₹1.12bn | ₹1.65bn | −₹1.31bn |
| Shares outstanding | 241m | 229m | 72m | 69m | 72m | 74m | 72m | 72m | 72m | 241m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.62bn | −₹1.48bn | −₹87.9m | ₹25.9m | ₹47.1m | ₹118.6m | ₹346.1m | ₹252.0m | ₹3.70bn | ₹310.0m |
| Capital spending | −₹95.4m | −₹6.4m | −₹4.7m | −₹3.7m | −₹19.7m | −₹19.1m | −₹40.1m | −₹114.4m | −₹59.6m | −₹95.7m |
| Free cash flow | −₹1.71bn | −₹1.49bn | −₹92.5m | ₹22.2m | ₹27.4m | ₹99.5m | ₹306.0m | ₹137.7m | ₹3.64bn | ₹214.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.16bn | ₹1.52bn | ₹1.32bn | ₹1.08bn | ₹1.50bn | ₹931.9m | ₹842.5m | ₹658.3m |
| Operating income | −₹103.3m | −₹71.5m | −₹80.8m | ₹33.2m | ₹499.8m | −₹96.9m | −₹6.48bn | −₹72.2m |
| Net income | −₹102.7m | −₹77.3m | −₹119.0m | ₹10.0m | ₹475.3m | −₹28.5m | −₹6.60bn | −₹346.0m |
| Diluted earnings per share | -0.43 | -0.32 | -0.52 | 0.04 | 2.07 | -0.12 | -91.87 | -4.82 |
| Cash from operations | — | — | — | −₹618.0m | — | −₹1.48bn | — | ₹626.0m |
| Capital spending | — | — | — | −₹32.0m | — | −₹6.0m | — | −₹2.0m |
| Free cash flow | — | — | — | −₹650.0m | — | −₹1.49bn | — | ₹624.0m |
| Total assets | — | ₹10.90bn | — | ₹9.87bn | — | ₹9.21bn | — | ₹7.56bn |
| Cash and short-term investments | ₹313.7m | ₹323.8m | ₹594.4m | ₹609.4m | ₹913.6m | ₹926.4m | ₹77.0m | ₹109.8m |
| Debt | — | ₹3.07bn | — | ₹3.06bn | — | ₹2.91bn | — | ₹9.34bn |
| Shareholders' equity | ₹3.65bn | ₹3.65bn | ₹3.02bn | ₹3.02bn | ₹2.47bn | ₹2.47bn | −₹5.89bn | −₹5.90bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.2% | -214.4% | -22.1% | -17.5% | -16.9% | -23.6% | — | — | — | — |
| Net margin | 5.3% | -236.8% | -50.1% | -39.8% | -30.7% | -41.9% | — | — | — | — |
| Return on equity | 7.9% | -300.5% | 31.8% | 43.3% | 63.6% | 188.6% | — | — | — | — |
| Return on assets | 2.7% | -80.5% | -22.3% | -18.5% | -14.5% | -14.8% | — | — | — | — |
| Free cash flow yield | -7.5% | -7.6% | -1.4% | 0.5% | 1.1% | 2.2% | — | — | — | — |
| Revenue growth | 73.2% | -3.8% | -14.5% | -7.4% | 25.6% | -28.7% | — | — | — | — |
| Earnings growth | -103.9% | 354.8% | 7.7% | 19.9% | -7.8% | 188.5% | — | — | — | — |
| Current ratio | 2.07x | 1.83x | 0.34x | 0.43x | 0.51x | 0.86x | — | — | — | — |
| Debt to equity | 0.84x | 1.16x | -1.92x | -2.56x | -4.15x | -10.59x | — | — | — | — |
| Equity ratio | 33.5% | 26.8% | -70.1% | -42.7% | -22.8% | -7.9% | — | — | — | — |
| Interest coverage | 3.78x | -9.56x | -0.75x | -0.91x | -1.08x | -1.44x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.1% | 0.2% | 0.2% |
| Buybacks as a share of market value | -5.0% | -218.8% | -3.5% | 3.3% | 2.6% | -2.6% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.5% | 10.6% | -3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -73.9% | -49.4% | -39.9% | -17.4% |
| Net margin | -83.3% | -65.8% | -56.1% | -23.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 69.2 | -3.1 | -5.6 | -1.5 | -1.5 | -1.7 | -3.9 | -4.0 | 1.6 | -79.1 |
| Price to sales | 3.7 | 7.3 | 2.8 | 0.6 | 0.5 | 0.7 | 0.4 | 0.4 | 0.5 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2011.
| FY2012 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|
| Paid in the year | 0.50 | 1.00 | 2.00 | 2.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.