N 
25.90
+1.97%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.42bn
FY2017FY2026
Net income
₹211.4m
FY2017FY2026
Free cash flow
−₹915.5m
FY2017FY2026
Shareholders' equity
₹2.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.42bn | ₹5.07bn | ₹4.71bn | ₹6.06bn | ₹3.56bn | ₹1.75bn | ₹1.19bn | ₹1.09bn | ₹1.08bn | ₹1.08bn |
| Gross profit | ₹290.5m | ₹345.3m | ₹276.7m | ₹190.6m | ₹91.0m | ₹44.6m | ₹27.9m | ₹34.8m | ₹10.9m | ₹46.0m |
| Operating income | ₹199.5m | ₹204.3m | ₹144.7m | ₹73.0m | ₹33.4m | −₹14.8m | ₹32.4m | ₹928,792 | ₹41.6m | ₹15.3m |
| Net income | ₹211.4m | ₹150.8m | ₹97.2m | ₹43.3m | ₹24.3m | ₹13.2m | ₹15.7m | ₹12.4m | ₹10.5m | ₹7.7m |
| Diluted earnings per share | 3.54 | 2.53 | 2.24 | 1.08 | 0.61 | 0.30 | 0.48 | 0.67 | 0.56 | 0.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.67bn | ₹3.84bn | ₹2.25bn | ₹3.15bn | ₹3.13bn | ₹2.77bn | ₹2.30bn | ₹2.18bn | ₹2.65bn | ₹3.52bn |
| Cash and short-term investments | ₹318.8m | ₹413.3m | ₹229.4m | ₹228.1m | ₹371.9m | ₹56.6m | ₹101.6m | ₹9.7m | ₹24.3m | ₹135.2m |
| Total liabilities | ₹2.01bn | ₹1.42bn | ₹725.4m | ₹1.39bn | ₹1.33bn | ₹1.00bn | ₹545.3m | ₹617.7m | ₹1.10bn | ₹1.99bn |
| Debt | ₹708.2m | ₹22.2m | ₹7.2m | ₹259.3m | ₹134.6m | ₹303.2m | ₹193.5m | ₹204.6m | ₹571.2m | ₹1.55bn |
| Shareholders' equity | ₹2.66bn | ₹2.42bn | ₹1.52bn | ₹1.77bn | ₹1.79bn | ₹1.77bn | ₹1.75bn | ₹1.56bn | ₹1.54bn | ₹1.53bn |
| Shares outstanding | 60m | 60m | 43m | 40m | 40m | 44m | 33m | 19m | 19m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹864.0m | −₹720.9m | ₹269.1m | −₹298.5m | ₹385.2m | −₹51.8m | −₹180.1m | ₹91.0m | ₹499.9m | −₹591.3m |
| Capital spending | −₹51.5m | −₹44.4m | −₹39.0m | −₹129,000 | −₹431,000 | −₹443,000 | −₹453,439 | −₹750,389 | −₹4.0m | −₹159,432 |
| Free cash flow | −₹915.5m | −₹765.3m | ₹230.1m | −₹298.6m | ₹384.8m | −₹52.3m | −₹180.5m | ₹90.2m | ₹495.9m | −₹591.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.05bn | ₹1.36bn | ₹1.40bn | ₹1.72bn | ₹945.4m | ₹1.67bn | ₹1.20bn | ₹1.38bn |
| Gross profit | ₹30.1m | ₹71.9m | ₹101.4m | ₹113.7m | ₹25.2m | ₹154.2m | ₹54.9m | ₹73.8m |
| Operating income | ₹6.2m | ₹37.3m | ₹88.3m | ₹90.1m | ₹13.3m | ₹76.1m | ₹29.3m | ₹51.7m |
| Net income | ₹35.7m | ₹56.5m | ₹56.7m | ₹88.1m | ₹10.0m | ₹84.7m | ₹21.7m | ₹39.2m |
| Diluted earnings per share | 0.60 | 0.95 | 0.95 | 1.48 | 0.17 | 1.42 | 0.50 | 0.90 |
| Cash from operations | — | — | — | −₹247.0m | — | −₹41.0m | — | −₹10.0m |
| Capital spending | — | — | — | −₹26.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹273.0m | — | — | — | — |
| Total assets | — | ₹4.67bn | — | ₹3.90bn | — | ₹3.84bn | — | ₹2.42bn |
| Cash and short-term investments | — | ₹318.8m | ₹256.2m | ₹256.2m | ₹413.3m | ₹413.3m | ₹263.9m | ₹263.9m |
| Debt | — | ₹760.2m | — | ₹51.0m | — | ₹45.6m | — | ₹23.1m |
| Shareholders' equity | — | ₹2.66bn | ₹2.55bn | ₹2.55bn | ₹2.42bn | ₹2.42bn | ₹1.57bn | ₹1.57bn |
Financial ratios
Data as of 2 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 5.4% | 6.8% | 5.9% | 3.1% | 2.6% | 2.6% |
| Operating margin | 5.8% | 4.0% | 2.8% | 1.2% | 0.9% | 1.3% |
| Net margin | 3.9% | 3.0% | 2.1% | 0.7% | 0.7% | 0.8% |
| Return on equity | 8.0% | 6.2% | 6.4% | 2.5% | 1.4% | 0.7% |
| Return on assets | 4.5% | 3.9% | 4.3% | 1.4% | 0.8% | 0.5% |
| Free cash flow yield | -56.8% | -47.3% | 29.6% | -31.0% | 40.1% | -4.9% |
| Revenue growth | 6.9% | 7.7% | -22.3% | 70.1% | 103.9% | 47.5% |
| Earnings growth | 40.2% | 55.1% | 124.7% | 78.1% | 83.6% | -16.0% |
| Current ratio | 2.02x | 2.22x | 2.77x | 1.90x | 2.04x | 2.42x |
| Debt to equity | 0.29x | 0.02x | 0.00x | 0.15x | 0.08x | 0.17x |
| Equity ratio | 56.9% | 63.0% | 67.8% | 56.0% | 57.4% | 63.9% |
| Interest coverage | 10.48x | 255.02x | 49.47x | 15.18x | 24.19x | 10.10x |
| Buybacks as a share of market value | -0.1% | -37.5% | -8.0% | 0.0% | 8.0% | -33.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 25.4% | 17.7% |
| Operating income | 39.8% | — | 20.0% |
| Net income | 69.7% | 74.1% | 41.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.1% | 5.2% | 4.7% | 4.4% |
| Operating margin | 3.8% | 2.9% | 2.4% | 2.4% |
| Net margin | 3.5% | 2.4% | 2.0% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 15.5 | 32.1 | 40.6 | 56.0 | 105.2 | 100.5 |
| Price to sales | 0.3 | 0.5 | 0.7 | 0.3 | 0.4 | 0.8 | 1.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.