N
21.42
+4.90%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$3.97bn
FY2015FY2024
Net income
−$722.7m
FY2015FY2024
Free cash flow
−$224.8m
FY2015FY2024
Shareholders' equity
$248.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.97bn | $3.34bn | $7.7m | $8.6m | $8.1m | $8.1m | $8.4m | $8.8m | $9.2m | $9.7m |
| Gross profit | $2.20bn | $1.83bn | $5.7m | $6.6m | $5.5m | $5.4m | $5.9m | $6.6m | $7.1m | $7.7m |
| Operating income | $30.0m | −$65.0m | $5.7m | $6.5m | $5.4m | $5.3m | $5.9m | $6.5m | $7.0m | $7.6m |
| Net income | −$722.7m | −$476.2m | −$13.3m | $13.9m | $5.7m | $13.3m | $2.2m | $2.1m | $15.5m | $5.5m |
| Diluted earnings per share | -2.44 | -1.61 | -1.01 | 1.06 | 0.43 | 1.01 | 0.17 | 0.16 | 1.19 | 0.42 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $6.37bn | $7.38bn | $233.9m | $254.2m | $243.6m | $242.9m | $247.3m | $240.1m | $244.3m | $238.2m |
| Cash and short-term investments | $263.8m | $282.4m | $1.0m | $2.7m | $400,000 | $100,000 | $2.3m | — | — | $200,000 |
| Total liabilities | $6.12bn | $6.30bn | $57.7m | $58.3m | $55.5m | $55.6m | $68.4m | $57.4m | $56.9m | $58.9m |
| Debt | $4.08bn | $4.13bn | $55.0m | $54.9m | $54.9m | $54.9m | $54.9m | $56.7m | $55.8m | $55.0m |
| Shareholders' equity | $248.0m | $1.08bn | $176.2m | $195.9m | $188.0m | $187.3m | $178.9m | $182.7m | $187.3m | $179.3m |
| Shares outstanding | 295m | 295m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $73.9m | −$10.9m | $4.8m | $8.3m | $5.3m | $2.7m | $10.1m | $5.9m | $6.6m | $7.0m |
| Capital spending | −$298.7m | −$272.6m | — | — | — | — | — | — | — | — |
| Free cash flow | −$224.8m | −$283.5m | $4.8m | $8.3m | $5.3m | $2.7m | $10.1m | $5.9m | $6.6m | $7.0m |
| Dividends paid | — | — | −$6.4m | −$6.0m | −$5.0m | −$4.9m | −$6.1m | −$6.8m | −$7.6m | −$7.8m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Nov 2022 | May 2022 | Nov 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.05bn | $1.04bn | $965.9m | $1.04bn | $982.1m | $3.5m | $3.8m | $3.9m |
| Gross profit | $585.7m | $591.6m | $535.1m | $589.5m | $542.7m | $2.3m | $2.8m | $2.9m |
| Operating income | −$30.8m | $40.3m | $21.0m | $42.9m | −$1.2m | $2.2m | $2.8m | $2.9m |
| Net income | −$198.6m | −$14.1m | −$73.7m | −$163.2m | −$196.4m | −$4.3m | −$15.9m | $2.6m |
| Diluted earnings per share | -0.67 | -0.05 | -0.25 | -0.55 | -0.68 | -0.33 | -1.21 | 0.20 |
| Total assets | $6.83bn | $6.83bn | $6.54bn | — | — | $173.3m | $233.9m | $250.8m |
| Cash and short-term investments | $446.3m | $259.5m | $288.0m | — | — | $835,500 | $1.0m | $317,400 |
| Debt | $3.55bn | $4.48bn | $4.27bn | — | — | — | $55.0m | $55.0m |
| Shareholders' equity | $983.3m | $168.5m | $164.4m | — | — | $169.3m | $176.2m | $195.1m |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | |
|---|---|---|
| Buybacks as a share of market value | -9.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 674.4% | 245.3% | — |
| Operating income | 66.3% | 41.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.1% | 55.2% | 55.2% | — |
Market value over time
28 Feb 2014 to 22 Oct 2026, in USD
$2.98bn$5.86bn
Share price return
Finished calendar years
| 2025 | |
|---|---|
| Return | -17% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.