I 
322.45
+0.47%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.52bn
FY2017FY2026
Net income
−₹263.4m
FY2017FY2026
Free cash flow
₹130.3m
FY2017FY2026
Shareholders' equity
₹3.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.52bn | ₹4.67bn | ₹6.41bn | ₹5.72bn | ₹5.70bn | ₹5.32bn | ₹5.08bn | ₹4.43bn | ₹3.94bn | ₹3.78bn |
| Research and development | ₹1.7m | ₹5.8m | ₹4.0m | ₹6.0m | ₹5.4m | ₹4.8m | ₹4.1m | ₹6.6m | ₹1.6m | ₹1.8m |
| Operating income | −₹313.2m | ₹1.54bn | ₹240.1m | ₹31.6m | ₹316.8m | ₹625.7m | ₹484.7m | ₹305.4m | ₹330.3m | ₹227.4m |
| Net income | −₹263.4m | ₹1.24bn | ₹96.2m | −₹56.9m | ₹79.4m | ₹303.8m | ₹14.1m | ₹184.2m | ₹223.4m | ₹191.8m |
| Diluted earnings per share | -35.12 | 165.02 | 12.82 | -7.59 | 10.58 | 40.51 | 1.87 | 24.56 | 29.78 | 25.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.31bn | ₹7.21bn | ₹5.99bn | ₹5.15bn | ₹5.11bn | ₹5.13bn | ₹4.96bn | ₹4.79bn | ₹4.31bn | ₹3.29bn |
| Cash and short-term investments | ₹60.3m | ₹68.8m | ₹9.4m | ₹50.8m | ₹61.7m | ₹262.8m | ₹211.5m | ₹193.3m | ₹168.7m | ₹86.9m |
| Total liabilities | ₹1.23bn | ₹2.51bn | ₹3.26bn | ₹2.53bn | ₹2.36bn | ₹2.41bn | ₹2.51bn | ₹2.35bn | ₹2.03bn | ₹1.22bn |
| Debt | ₹343.9m | ₹608.0m | ₹1.46bn | ₹1.37bn | ₹1.25bn | ₹1.23bn | ₹1.22bn | ₹1.13bn | ₹636.2m | ₹492.0m |
| Shareholders' equity | ₹3.03bn | ₹4.38bn | ₹2.36bn | ₹2.31bn | ₹2.40bn | ₹2.42bn | ₹2.14bn | ₹2.22bn | ₹2.13bn | ₹2.02bn |
| Shares outstanding | 8m | 8m | 8m | 7m | 8m | 7m | 7m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹410.6m | −₹557.6m | ₹349.9m | ₹359.5m | ₹350.4m | ₹98.9m | ₹97.2m | −₹192.4m | ₹377.5m | ₹440.2m |
| Capital spending | −₹280.4m | −₹416.6m | −₹447.2m | −₹308.7m | −₹518.9m | −₹62.7m | −₹139.5m | −₹205.2m | −₹265.9m | −₹336.2m |
| Free cash flow | ₹130.3m | −₹974.1m | −₹97.3m | ₹50.8m | −₹168.6m | ₹36.2m | −₹42.2m | −₹397.6m | ₹111.6m | ₹104.0m |
| Dividends paid | −₹37.5m | −₹37.5m | −₹37.5m | −₹62.0m | −₹93.8m | −₹18.8m | −₹90.4m | −₹90.4m | −₹112.8m | −₹112.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.16bn | ₹1.07bn | ₹1.06bn | ₹1.20bn | ₹1.19bn | ₹971.1m | ₹1.22bn | ₹1.28bn |
| Operating income | −₹32.4m | −₹214.2m | −₹78.2m | ₹6.7m | ₹17.9m | −₹48.8m | −₹140.6m | −₹19.8m |
| Net income | ₹21.4m | −₹209.1m | −₹78.4m | ₹13.8m | ₹10.2m | ₹819,000 | −₹120.7m | ₹21.7m |
| Diluted earnings per share | 2.85 | -27.87 | -10.46 | 1.85 | 1.37 | 0.11 | -16.09 | 2.89 |
| Cash from operations | — | — | — | ₹789.0m | — | −₹557.0m | — | −₹203.0m |
| Capital spending | — | — | — | −₹69.0m | — | −₹416.0m | — | — |
| Free cash flow | — | — | — | ₹720.0m | — | −₹973.0m | — | — |
| Total assets | — | ₹4.31bn | — | ₹5.69bn | — | ₹7.21bn | — | ₹7.19bn |
| Cash and short-term investments | ₹60.3m | ₹60.3m | ₹13.5m | ₹251.3m | ₹485.0m | ₹68.8m | ₹490.4m | ₹589.1m |
| Debt | — | ₹343.9m | — | ₹410.6m | — | ₹539.2m | — | ₹375.3m |
| Shareholders' equity | ₹3.08bn | ₹3.03bn | ₹4.00bn | ₹3.98bn | ₹4.71bn | ₹4.38bn | ₹4.83bn | ₹4.50bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -5.2% | 33.0% | 4.9% | 0.6% | 5.6% | 11.8% |
| Net margin | -5.8% | 26.5% | 1.5% | -1.0% | 1.4% | 5.7% |
| Return on equity | -8.7% | 28.2% | 4.1% | -2.5% | 3.3% | 12.6% |
| Return on assets | -6.1% | 17.2% | 1.6% | -1.1% | 1.6% | 5.9% |
| Free cash flow yield | 30.3% | -6.2% | 34.9% | 29.3% | 38.0% | 7.1% |
| Revenue growth | -3.2% | -27.0% | 12.0% | 0.3% | 7.2% | 4.7% |
| Earnings growth | -121.3% | 1186.6% | -269.0% | -171.7% | -73.8% | 2061.1% |
| Current ratio | 2.02x | 1.92x | 1.41x | 1.42x | 1.73x | 1.86x |
| Debt to equity | 0.11x | 0.12x | 0.61x | 0.59x | 0.52x | 0.51x |
| Equity ratio | 70.3% | 60.7% | 39.4% | 45.0% | 47.0% | 47.2% |
| Interest coverage | -9.16x | 48.60x | 2.27x | 0.28x | 2.94x | 4.91x |
| R&D as a share of sales | 0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.1% | -0.1% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | -3.2% | 2.3% |
| Net income | 66.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.4% | 7.0% | 7.6% | 7.4% |
| Net margin | 10.6% | 4.8% | 4.3% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.8 | 2.5 | 42.8 | -103.7 | 38.1 | 12.0 | 192.0 | 10.8 | 12.2 | 17.3 |
| Price to sales | 0.5 | 0.7 | 0.6 | 1.0 | 0.5 | 0.7 | 0.5 | 0.5 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 5.00 | 5.00 | 12.50 | 2.50 | 10.00 | 10.00 |
- 2-for-1 split · 28 Oct 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.