N 
2.74
-0.36%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−SEK 19.5m
FY2016FY2025
Free cash flow
−SEK 21.7m
FY2016FY2025
Shareholders' equity
SEK 254.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | SEK 1,000 | — | — | — | — |
| Gross profit | −SEK 516,000 | −SEK 196,000 | −SEK 176,000 | −SEK 760,000 | −SEK 423,000 | SEK 1,000 | −SEK 827,000 | −SEK 13,000 | −SEK 89,000 | −SEK 120,000 |
| Operating income | −SEK 21.0m | −SEK 12.7m | −SEK 11.1m | SEK 9.4m | −SEK 8.2m | −SEK 8.3m | −SEK 9.5m | −SEK 9.2m | −SEK 7.7m | −SEK 7.4m |
| Net income | −SEK 19.5m | −SEK 15.2m | −SEK 12.9m | −SEK 10.5m | −SEK 8.8m | −SEK 9.7m | −SEK 13.5m | −SEK 10.2m | −SEK 9.1m | −SEK 8.7m |
| Diluted earnings per share | -0.29 | -0.22 | -0.35 | -0.28 | -0.24 | -0.31 | -0.63 | -0.50 | -0.42 | -2.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 274.1m | SEK 281.9m | SEK 170.5m | SEK 169.9m | SEK 165.8m | SEK 164.9m | SEK 166.4m | SEK 147.3m | SEK 125.1m | SEK 115.1m |
| Cash and short-term investments | SEK 41.9m | SEK 111.7m | SEK 866,000 | SEK 2.7m | SEK 2.8m | SEK 5.2m | SEK 13.0m | SEK 9.2m | SEK 2.4m | SEK 970,000 |
| Total liabilities | SEK 19.9m | SEK 8.3m | SEK 38.4m | SEK 24.9m | SEK 10.2m | SEK 11.2m | SEK 18.6m | SEK 10.7m | SEK 18.8m | SEK 17.0m |
| Debt | SEK 2.1m | SEK 1.8m | SEK 31.9m | SEK 21.7m | SEK 7.6m | SEK 7.8m | SEK 12.2m | SEK 7.4m | SEK 15.8m | SEK 15.4m |
| Shareholders' equity | SEK 254.2m | SEK 273.6m | SEK 132.1m | SEK 145.1m | SEK 155.5m | SEK 153.7m | SEK 147.8m | SEK 136.7m | SEK 106.2m | SEK 98.1m |
| Shares outstanding | 68m | 68m | 37m | 37m | 37m | 31m | 22m | 20m | 22m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 10.8m | −SEK 11.8m | −SEK 8.3m | −SEK 8.4m | −SEK 9.1m | −SEK 11.5m | −SEK 7.0m | −SEK 11.6m | −SEK 7.0m | −SEK 8.6m |
| Capital spending | −SEK 10.8m | −SEK 255,000 | −SEK 43,000 | −SEK 5.0m | −SEK 3.5m | −SEK 1.3m | −SEK 12.1m | −SEK 14.9m | −SEK 8.8m | −SEK 4.1m |
| Free cash flow | −SEK 21.7m | −SEK 12.1m | −SEK 8.3m | −SEK 13.3m | −SEK 12.6m | −SEK 12.8m | −SEK 19.1m | −SEK 26.5m | −SEK 15.9m | −SEK 12.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | −SEK 169,000 | −SEK 167,000 | −SEK 339,000 | −SEK 61,000 | −SEK 58,000 | −SEK 58,000 | −SEK 3.7m | −SEK 45,000 |
| Operating income | −SEK 5.1m | −SEK 4.3m | −SEK 4.6m | −SEK 3.5m | −SEK 6.2m | −SEK 6.6m | −SEK 7.4m | −SEK 2.5m |
| Net income | −SEK 5.0m | −SEK 4.3m | −SEK 4.2m | −SEK 3.3m | −SEK 5.9m | −SEK 6.1m | −SEK 6.5m | −SEK 1.6m |
| Diluted earnings per share | -0.07 | -0.06 | -0.06 | -0.05 | -0.09 | -0.09 | -0.10 | -0.02 |
| Cash from operations | −SEK 2.0m | −SEK 11.0m | −SEK 4.0m | — | −SEK 6.0m | — | — | −SEK 4.0m |
| Capital spending | — | −SEK 8.0m | −SEK 4.0m | — | — | — | — | — |
| Free cash flow | — | −SEK 19.0m | −SEK 8.0m | — | — | — | — | — |
| Total assets | SEK 257.0m | SEK 261.0m | SEK 274.1m | SEK 275.6m | SEK 277.1m | SEK 281.9m | SEK 281.9m | SEK 285.5m |
| Cash and short-term investments | SEK 13.8m | SEK 22.2m | SEK 41.9m | SEK 65.0m | SEK 77.8m | SEK 103.2m | SEK 111.7m | SEK 114.4m |
| Debt | — | — | SEK 528,000 | — | — | SEK 12.7m | SEK 294,000 | SEK 3.5m |
| Shareholders' equity | SEK 244.9m | SEK 249.9m | SEK 254.2m | SEK 258.4m | SEK 261.7m | SEK 267.6m | SEK 273.6m | SEK 280.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | — | 20.4% | 6.6% |
| Net income | 23.0% | 14.9% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.2 | -13.7 | -14.1 | -18.3 | -12.1 | -5.5 | -3.2 | -3.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.