N
931.35
-4.31%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.70bn
FY2017FY2026
Net income
₹320.1m
FY2017FY2026
Free cash flow
₹268.2m
FY2017FY2026
Shareholders' equity
₹916.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.70bn | ₹1.40bn | ₹830.5m | ₹323.0m | ₹198.1m | ₹88.4m | ₹77.4m | ₹78.3m | ₹36.2m | ₹30.5m |
| Operating income | ₹431.4m | ₹308.4m | ₹204.6m | ₹52.7m | ₹31.0m | ₹12.3m | ₹9.1m | ₹5.4m | ₹1.6m | ₹3.5m |
| Net income | ₹320.1m | ₹263.2m | ₹155.1m | ₹55.5m | ₹27.7m | ₹13.1m | ₹12.8m | ₹8.6m | ₹5.2m | ₹4.4m |
| Diluted earnings per share | 17.23 | 14.17 | 8.35 | 2.99 | 1.49 | 1.06 | 1.03 | 0.69 | 0.42 | 0.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.44bn | ₹1.13bn | ₹600.0m | ₹255.5m | ₹172.2m | ₹128.1m | ₹111.3m | ₹101.0m | ₹85.3m | ₹79.7m |
| Cash and short-term investments | ₹749.8m | ₹466.2m | ₹267.8m | ₹170.0m | ₹137.3m | ₹110.2m | ₹58.2m | ₹31.5m | ₹54.0m | ₹50.7m |
| Total liabilities | ₹527.5m | ₹519.8m | ₹250.4m | ₹61.8m | ₹33.2m | ₹15.2m | ₹11.2m | ₹13.6m | ₹6.6m | ₹5.2m |
| Debt | ₹18.9m | ₹21.1m | ₹23.6m | — | — | — | — | — | — | — |
| Shareholders' equity | ₹916.3m | ₹613.5m | ₹349.6m | ₹193.7m | ₹139.0m | ₹112.9m | ₹100.1m | ₹87.4m | ₹78.6m | ₹74.5m |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹274.1m | ₹237.3m | ₹99.1m | ₹78.0m | ₹13.0m | ₹1.6m | −₹1.3m | −₹4.0m | −₹2.8m | −₹21.9m |
| Capital spending | −₹5.9m | −₹53.8m | −₹34.0m | −₹15.0m | −₹7.0m | — | −₹5.0m | −₹560,000 | −₹2.5m | −₹620,000 |
| Free cash flow | ₹268.2m | ₹183.5m | ₹65.1m | ₹63.0m | ₹6.0m | ₹1.6m | −₹6.3m | −₹4.6m | −₹5.3m | −₹22.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹458.6m | ₹463.7m | ₹432.8m | ₹416.9m | ₹388.3m | ₹378.5m | ₹351.9m | ₹338.8m |
| Operating income | ₹114.5m | ₹133.1m | ₹104.2m | ₹96.2m | ₹78.3m | ₹76.8m | ₹82.5m | ₹78.0m |
| Net income | ₹92.0m | ₹87.4m | ₹77.5m | ₹78.7m | ₹76.5m | ₹73.5m | ₹67.3m | ₹65.1m |
| Diluted earnings per share | 4.95 | 4.71 | 4.17 | 4.24 | 4.12 | 3.95 | 3.62 | 3.50 |
| Cash from operations | — | — | — | ₹138.0m | — | ₹97.0m | — | — |
| Capital spending | — | — | — | −₹2.0m | — | −₹49.0m | — | — |
| Free cash flow | — | — | — | ₹136.0m | — | ₹48.0m | — | — |
| Total assets | — | ₹1.44bn | — | ₹1.42bn | — | ₹1.13bn | — | ₹865.1m |
| Cash and short-term investments | — | ₹749.8m | — | ₹614.3m | — | ₹466.2m | — | ₹410.5m |
| Debt | — | ₹18.9m | — | ₹20.1m | — | ₹21.1m | — | ₹22.5m |
| Shareholders' equity | — | ₹916.3m | — | ₹775.8m | — | ₹613.5m | — | ₹473.4m |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 25.3% | 25.2% | 24.6% | 22.9% | 18.6% |
| Net margin | 18.8% | 18.8% | 18.7% | 17.2% | 14.0% |
| Return on equity | 34.9% | 42.9% | 44.4% | 28.7% | 19.9% |
| Return on assets | 22.2% | 23.2% | 25.9% | 21.7% | 16.1% |
| Free cash flow yield | 1.9% | 1.9% | 0.9% | — | — |
| Revenue growth | 21.7% | 68.3% | 157.1% | 63.1% | — |
| Earnings growth | 21.6% | 69.7% | 179.5% | 100.2% | — |
| Current ratio | 2.86x | 2.15x | 2.53x | 4.22x | 5.91x |
| Debt to equity | 0.02x | 0.03x | 0.07x | — | 0.00x |
| Equity ratio | 63.5% | 54.1% | 58.3% | 75.8% | 80.7% |
| Interest coverage | 132.89x | 129.17x | 1008.07x | 369311.00x | 4606.50x |
| Buybacks as a share of market value | 0.0% | 0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 74.0% | 80.7% | — |
| Operating income | 101.5% | 103.7% | — |
| Net income | 79.3% | 89.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 56.8 | 28.2 | 65.8 | 189.8 |
| Price to sales | 10.7 | 5.3 | 12.3 | 32.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 9-for-5 split · 3 Aug 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.