N 
9.93
-0.70%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Net income
₹285.4m
FY2017FY2026
Free cash flow
−₹546.8m
FY2017FY2026
Shareholders' equity
₹1.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating income | ₹519.3m | ₹469.6m | ₹97.7m | −₹30.5m | ₹51.3m | ₹24.1m | ₹8.4m | ₹4.0m | ₹88.4m |
| Net income | ₹285.4m | ₹147.3m | ₹134.2m | −₹1.2m | −₹23.8m | ₹20.6m | ₹28.9m | ₹14.0m | ₹72.9m |
| Diluted earnings per share | 0.72 | 0.37 | 0.36 | -0.00 | -0.06 | 0.05 | 0.07 | 0.04 | 0.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.64bn | ₹3.11bn | ₹2.30bn | ₹1.24bn | ₹1.49bn | ₹1.46bn | ₹2.11bn | ₹1.89bn | ₹2.15bn |
| Cash and short-term investments | ₹131.8m | ₹94.0m | ₹479.4m | ₹7.2m | ₹3.5m | ₹10.9m | ₹26.3m | ₹65,000 | ₹13,000 |
| Total liabilities | ₹1.94bn | ₹1.69bn | ₹1.02bn | ₹56.7m | ₹302.5m | ₹256.5m | ₹928.4m | ₹735.5m | ₹715.5m |
| Debt | ₹786.8m | ₹223.5m | ₹10.9m | — | ₹96.0m | ₹226.3m | ₹766.9m | ₹672.7m | ₹671.3m |
| Shareholders' equity | ₹1.71bn | ₹1.42bn | ₹1.28bn | ₹1.18bn | ₹1.18bn | ₹1.21bn | ₹1.19bn | ₹1.16bn | ₹1.43bn |
| Shares outstanding | 394m | 394m | 375m | 394m | 394m | 394m | 393m | 394m | 394m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹463.1m | −₹404.7m | ₹497.6m | −₹218.4m | ₹246.8m | ₹327.4m | −₹37.2m | −₹6.0m | −₹234.0m |
| Capital spending | −₹83.7m | −₹16.0m | −₹261.1m | −₹9.4m | −₹8.8m | −₹149,000 | −₹132.4m | −₹132.4m | −₹132.4m |
| Free cash flow | −₹546.8m | −₹420.7m | ₹236.6m | −₹227.8m | ₹238.0m | ₹327.3m | −₹169.6m | −₹138.4m | −₹366.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | ₹165.7m | ₹160.2m | ₹166.2m | ₹85.2m | ₹132.0m | ₹109.3m | ₹77.8m | ₹63.7m |
| Net income | ₹84.7m | ₹92.0m | ₹80.4m | ₹54.6m | ₹58.6m | ₹47.2m | ₹37.5m | ₹37.0m |
| Diluted earnings per share | 0.21 | 0.23 | 0.20 | 0.14 | 0.15 | 0.12 | 0.10 | 0.10 |
| Cash from operations | — | — | — | −₹28.0m | — | −₹404.0m | — | ₹584.0m |
| Capital spending | — | — | — | −₹69.0m | — | −₹15.0m | — | −₹12.0m |
| Free cash flow | — | — | — | −₹97.0m | — | −₹419.0m | — | ₹572.0m |
| Total assets | — | ₹3.64bn | — | ₹3.92bn | — | ₹3.11bn | — | ₹3.03bn |
| Cash and short-term investments | ₹131.8m | ₹131.8m | ₹684.4m | ₹684.4m | ₹94.0m | ₹94.0m | ₹194.6m | ₹194.6m |
| Debt | — | ₹783.2m | — | ₹960.6m | — | ₹223.5m | — | ₹95.6m |
| Shareholders' equity | ₹1.71bn | ₹1.71bn | ₹1.53bn | ₹1.54bn | ₹1.42bn | ₹1.42bn | ₹1.34bn | ₹1.34bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 35.1% | 20.6% | 23.0% | -819.5% | 17.9% | 11.4% |
| Net margin | 15.4% | 10.8% | 14.8% | -401.9% | -2.3% | -5.3% |
| Return on equity | 16.7% | 10.4% | 10.5% | -3.6% | -0.1% | -2.0% |
| Return on assets | 7.8% | 4.7% | 5.8% | -2.2% | -0.1% | -1.6% |
| Free cash flow yield | -8.7% | -8.9% | 18.3% | 3.1% | -4.8% | 5.9% |
| Revenue growth | 36.2% | 49.7% | 8874.4% | -81.0% | -88.2% | -48.5% |
| Earnings growth | 93.8% | 9.7% | -430.4% | 3251.7% | -94.9% | -215.8% |
| Current ratio | 2.69x | 1.84x | 1.97x | 2.61x | 50.42x | 5.77x |
| Debt to equity | 0.46x | 0.15x | 0.00x | 0.00x | 0.00x | 0.08x |
| Equity ratio | 46.9% | 45.7% | 55.5% | 62.9% | 95.4% | 79.6% |
| Interest coverage | 2.60x | 1.74x | 4.38x | -1900.00x | 3.61x | 1.20x |
| Buybacks as a share of market value | 0.0% | -5.0% | 4.8% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 467.8% | 32.6% | — |
| Operating income | — | 58.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 30.8% | 24.4% | 22.2% | — |
| Net margin | 13.5% | 12.8% | 10.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 43.3 | 47.2 | -46.1 | -1137.5 | -77.0 | 32.6 | 15.0 | 95.6 |
| Price to sales | 2.2 | 4.7 | 7.0 | 185.1 | 25.9 | 4.1 | 0.8 | 4.6 | 6.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.