N 
6.88
+0.88%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.47bn
FY2016FY2025
Net income
₹205.0m
FY2016FY2025
Free cash flow
₹570.2m
FY2016FY2025
Shareholders' equity
₹1.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.47bn | ₹1.85bn | ₹1.15bn | ₹833.2m | ₹968.5m | ₹2.44bn | ₹2.14bn | ₹2.02bn | ₹1.95bn | ₹1.83bn |
| Operating income | ₹207.2m | ₹99.5m | ₹12.9m | ₹53.4m | ₹79.3m | ₹267.8m | ₹344.2m | ₹340.8m | ₹260.4m | ₹259.1m |
| Net income | ₹205.0m | ₹112.5m | −₹4.5m | −₹19.8m | −₹6.5m | ₹164.9m | ₹200.1m | ₹200.0m | ₹148.7m | ₹140.2m |
| Diluted earnings per share | 0.53 | 0.30 | -0.01 | -0.05 | -0.02 | 0.41 | 0.50 | 0.51 | 0.37 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.70bn | ₹8.42bn | ₹8.18bn | ₹4.19bn | ₹3.64bn | ₹3.45bn | ₹3.16bn | ₹2.77bn | ₹2.41bn | ₹1.82bn |
| Cash and short-term investments | ₹362.1m | ₹2.4m | ₹17.3m | ₹3.5m | ₹132.4m | ₹37.8m | ₹8.8m | ₹58.1m | ₹65.9m | ₹25.4m |
| Total liabilities | ₹7.06bn | ₹6.99bn | ₹6.85bn | ₹2.86bn | ₹2.29bn | ₹2.09bn | ₹1.98bn | ₹1.73bn | ₹1.82bn | ₹1.42bn |
| Debt | ₹225.4m | ₹261.3m | ₹217.6m | ₹919.3m | ₹1.26bn | ₹1.10bn | ₹1.07bn | ₹673.8m | ₹634.3m | ₹908.2m |
| Shareholders' equity | ₹1.64bn | ₹1.44bn | ₹1.33bn | ₹1.33bn | ₹1.35bn | ₹1.36bn | ₹1.18bn | ₹1.03bn | ₹587.5m | ₹398.0m |
| Shares outstanding | 387m | 378m | 394m | 394m | 394m | 403m | 397m | 395m | 402m | 402m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹602.1m | ₹653.8m | ₹580.5m | ₹641.0m | ₹183.1m | ₹287.2m | −₹182.1m | ₹27.2m | ₹338.5m | −₹108.5m |
| Capital spending | −₹31.9m | −₹6.1m | −₹773,000 | −₹3.4m | −₹75,000 | −₹8.4m | −₹11.5m | −₹13.3m | −₹29.0m | −₹17.4m |
| Free cash flow | ₹570.2m | ₹647.6m | ₹579.8m | ₹637.7m | ₹183.0m | ₹278.8m | −₹193.5m | ₹13.9m | ₹309.5m | −₹125.8m |
| Dividends paid | — | — | — | — | — | — | −₹52.2m | −₹52.1m | −₹52.0m | −₹37.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹750.3m | ₹740.4m | ₹926.0m | ₹1.13bn | ₹523.4m | ₹398.1m | ₹413.1m | ₹867.5m |
| Operating income | ₹65.5m | ₹77.0m | ₹84.1m | ₹67.2m | ₹50.3m | ₹50.7m | ₹39.0m | ₹48.2m |
| Net income | ₹46.5m | ₹60.8m | ₹67.1m | ₹53.6m | ₹49.1m | ₹52.4m | ₹49.9m | ₹53.3m |
| Diluted earnings per share | 0.12 | 0.16 | 0.17 | 0.14 | 0.13 | 0.14 | 0.13 | 0.15 |
| Cash from operations | — | −₹146.0m | — | ₹602.0m | — | ₹157.0m | — | ₹653.0m |
| Capital spending | — | −₹12.0m | — | −₹31.0m | — | −₹13.0m | — | −₹6.0m |
| Free cash flow | — | −₹158.0m | — | ₹571.0m | — | ₹144.0m | — | ₹647.0m |
| Total assets | — | ₹9.72bn | — | ₹8.70bn | — | ₹8.29bn | — | ₹8.42bn |
| Cash and short-term investments | — | ₹108.3m | — | ₹363.1m | — | ₹101.6m | — | ₹3.2m |
| Debt | — | ₹211.9m | — | ₹225.4m | — | ₹241.4m | — | ₹261.3m |
| Shareholders' equity | — | ₹1.77bn | — | ₹1.64bn | — | ₹1.54bn | — | ₹1.44bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.5% | 8.4% | 12.8% | 11.5% | 18.9% | 17.0% |
| Net margin | 7.2% | 8.3% | 6.1% | -0.4% | -2.4% | -0.7% |
| Return on equity | 12.4% | 12.5% | 7.8% | -0.3% | -1.5% | -0.5% |
| Return on assets | 2.6% | 2.4% | 1.3% | -0.1% | -0.5% | -0.2% |
| Free cash flow yield | -5.9% | 26.7% | 28.5% | 24.1% | 26.7% | 7.6% |
| Revenue growth | 30.7% | 34.6% | 61.1% | 39.3% | -14.4% | -60.8% |
| Earnings growth | 13.6% | 82.1% | -2603.3% | -77.3% | 204.9% | -103.9% |
| Current ratio | 1.10x | 1.07x | 1.03x | 1.00x | 1.31x | 2.17x |
| Debt to equity | 0.13x | 0.16x | 0.24x | 0.50x | 0.81x | 1.07x |
| Equity ratio | 21.0% | 18.9% | 17.1% | 16.2% | 31.8% | 37.1% |
| Interest coverage | 7.10x | 5.45x | 3.04x | 1.17x | 1.07x | 1.01x |
| Buybacks as a share of market value | -3.8% | -2.5% | 4.1% | 0.0% | 0.0% | 2.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.6% | 0.3% | 7.1% |
| Operating income | 57.2% | -5.0% | -0.4% |
| Net income | — | 4.4% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.1% | 5.9% | 7.4% | 11.3% |
| Net margin | 7.4% | 4.7% | 4.7% | 6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | 42.2 | -792.9 | -135.2 | -433.3 | 14.2 | 8.3 | 15.8 | 58.6 | 30.0 |
| Price to sales | 1.5 | 2.6 | 3.1 | 3.2 | 2.9 | 1.0 | 0.8 | 1.6 | 4.5 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2018.
| FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|
| Paid in the year | 0.11 | 0.11 | 0.11 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.