P 
142
+1.43%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$139.8m
FY2016FY2025
Net income
$973,400
FY2016FY2025
Free cash flow
$3.3m
FY2016FY2025
Shareholders' equity
$56.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $139.8m | $155.7m | $171.1m | $255.3m | $210.7m | $144.7m | $163.1m | $163.1m | $151.8m | $131.7m |
| Gross profit | $8.1m | $9.4m | $1.6m | $19.6m | $19.3m | $9.8m | $10.5m | $8.4m | $10.2m | $11.0m |
| Research and development | $13,000 | $15,500 | $15,200 | $13,200 | $16,000 | $17,600 | $20,500 | $27,500 | $28,300 | $27,100 |
| Operating income | $2.9m | $3.1m | −$5.3m | $13.1m | $11.6m | $2.6m | $3.3m | $1.7m | $2.2m | $1.6m |
| Net income | $973,400 | −$18,900 | −$3.7m | $7.1m | $5.9m | $2.7m | $2.7m | −$1.5m | $1.4m | $2.5m |
| Diluted earnings per share | 0.00 | — | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $120.3m | $135.3m | $135.8m | $196.4m | $187.8m | $131.9m | $151.7m | $147.8m | $126.1m | $119.7m |
| Cash and short-term investments | $7.1m | $8.4m | $9.6m | $24.7m | $27.8m | $14.9m | $28.4m | $11.1m | $14.5m | $21.1m |
| Total liabilities | $63.4m | $79.4m | $80.1m | $136.5m | $133.2m | $83.5m | $106.0m | $104.7m | $84.5m | $79.7m |
| Debt | $54.3m | $63.3m | $58.3m | $96.0m | $72.1m | $55.0m | $74.4m | $68.6m | $54.0m | $47.8m |
| Shareholders' equity | $56.9m | $55.8m | $55.8m | $59.9m | $54.6m | $48.4m | $45.6m | $43.1m | $41.6m | $40.0m |
| Shares outstanding | 2,523m | 2,523m | 2,523m | 2,523m | 2,523m | 2,523m | 2,523m | 2,523m | 2,523m | 2,523m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $4.1m | $3.0m | $23.1m | −$25.8m | −$1.7m | $8.5m | $10.2m | −$10.9m | −$11.2m | $13.8m |
| Capital spending | −$780,500 | −$756,400 | −$1.3m | −$913,800 | −$2.2m | −$591,500 | −$1.6m | −$4.7m | −$1.8m | −$358,500 |
| Free cash flow | $3.3m | $2.2m | $21.9m | −$26.8m | −$3.9m | $7.9m | $8.5m | −$15.6m | −$13.0m | $13.5m |
| Dividends paid | — | — | — | −$1.8m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $45.1m | $31.7m | $28.8m | $34.3m | $40.4m | $43.3m | $34.3m | $37.8m |
| Gross profit | $3.0m | $2.2m | $1.6m | $1.2m | $3.9m | $4.3m | $651,800 | $578,200 |
| Operating income | $1.5m | $1.1m | $341,500 | −$133,100 | $2.5m | $2.8m | −$1.8m | −$367,900 |
| Net income | $952,000 | $796,200 | $78,900 | −$853,700 | $1.3m | $2.6m | −$2.9m | −$981,300 |
| Diluted earnings per share | 0.00 | 0.00 | — | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
| Cash from operations | −$4.0m | −$2.0m | $8.0m | $3.0m | $18.0m | −$19.0m | $3.0m | — |
| Total assets | $120.3m | $109.8m | $104.5m | $116.9m | $135.3m | $133.0m | $112.1m | $122.8m |
| Cash and short-term investments | $7.1m | $6.1m | $4.4m | $4.8m | $8.4m | $3.7m | $6.3m | $5.5m |
| Debt | $54.2m | $39.8m | $39.5m | $49.1m | $63.2m | $69.0m | $52.8m | $52.8m |
| Shareholders' equity | $56.9m | $56.0m | $55.2m | $55.1m | $55.8m | $54.5m | $51.9m | $54.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.2% | -0.7% | 0.2% |
| Operating income | -39.7% | 1.6% | — |
| Net income | -48.5% | -18.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.9% | 5.4% | 6.3% | 6.2% |
| Operating margin | 2.0% | 1.9% | 2.6% | 1.8% |
| Net margin | 0.3% | 0.6% | 1.2% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 50.6 | -1778.1 | -11.8 | 13.0 | 23.7 | 75.7 | 35.9 | -333.5 | — | 127.2 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.4 | 0.7 | 1.4 | 0.6 | 3.1 | 4.6 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Apr 2022.
| FY2022 | FY2014 | FY2011 | FY2010 | |
|---|---|---|---|---|
| Paid in the year | 0.001 | 0.00 | 0.00 | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.