PAM Mineral Tbk PT NICL.JK · IDR

Materials · IDX · 🇮🇩 Indonesia

Compare

232

+7.41%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 1.47trn

FY2017FY2025

Net income

IDR 344.45bn

FY2017FY2025

Free cash flow

IDR 473.45bn

FY2017FY2025

Shareholders' equity

IDR 773.85bn

FY2017FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Revenue	IDR 1.47trn	IDR 1.44trn	IDR 1.14trn	IDR 1.15trn	IDR 419.45bn	IDR 188.02bn	—	—	—
Gross profit	IDR 594.01bn	IDR 517.27bn	IDR 131.63bn	IDR 279.41bn	IDR 96.84bn	IDR 70.43bn	−IDR 8.35bn	−IDR 9.92bn	−IDR 9.96bn
Operating income	IDR 458.64bn	IDR 414.10bn	IDR 45.16bn	IDR 200.16bn	IDR 59.48bn	IDR 50.75bn	−IDR 14.78bn	−IDR 19.63bn	−IDR 14.12bn
Net income	IDR 344.45bn	IDR 318.04bn	IDR 26.92bn	IDR 149.73bn	IDR 45.36bn	IDR 31.58bn	−IDR 14.07bn	−IDR 16.38bn	−IDR 12.37bn
Diluted earnings per share	32.39	29.90	2.53	15.50	4.69	4.12	-1.46	-1.70	-1.28

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Total assets	IDR 873.05bn	IDR 1.05trn	IDR 856.84bn	IDR 600.87bn	IDR 417.35bn	IDR 189.71bn	IDR 44.37bn	IDR 51.98bn	IDR 56.68bn
Cash and short-term investments	IDR 240.91bn	IDR 227.95bn	IDR 135.77bn	IDR 95.50bn	IDR 98.88bn	IDR 26.72bn	IDR 336.0m	IDR 294.8m	IDR 296.7m
Total liabilities	IDR 96.62bn	IDR 171.92bn	IDR 111.37bn	IDR 103.56bn	IDR 70.25bn	IDR 82.93bn	IDR 121.24bn	IDR 114.77bn	IDR 103.10bn
Debt	IDR 1.71bn	IDR 3.35bn	IDR 5.73bn	IDR 1.31bn	IDR 1.92bn	IDR 227.0m	IDR 104.27bn	IDR 104.81bn	IDR 94.56bn
Shareholders' equity	IDR 773.85bn	IDR 876.29bn	IDR 744.29bn	IDR 496.34bn	IDR 346.60bn	IDR 106.10bn	−IDR 76.87bn	−IDR 62.80bn	−IDR 46.42bn
Shares outstanding	10,636m	10,636m	10,636m	9,663m	9,663m	7,663m	9,663m	9,663m	9,663m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Cash from operations	IDR 481.16bn	IDR 491.71bn	−IDR 45.49bn	IDR 9.22bn	−IDR 100.14bn	IDR 25.70bn	−IDR 2.84bn	−IDR 672.7m	−IDR 730.0m
Capital spending	−IDR 7.70bn	−IDR 10.30bn	−IDR 2.04bn	−IDR 4.90bn	−IDR 8.73bn	−IDR 7.38bn	−IDR 150.0m	—	—
Free cash flow	IDR 473.45bn	IDR 481.41bn	−IDR 47.53bn	IDR 4.32bn	−IDR 108.86bn	IDR 18.32bn	−IDR 2.99bn	−IDR 672.7m	−IDR 730.0m
Dividends paid	−IDR 446.64bn	−IDR 186.08bn	−IDR 71.71bn	—	—	—	—	—	—

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 179.36bn	IDR 295.06bn	IDR 119.37bn	IDR 297.06bn	IDR 512.74bn	IDR 543.91bn	IDR 621.14bn	IDR 402.16bn
Gross profit	IDR 29.38bn	IDR 180.65bn	−IDR 1.75bn	IDR 74.64bn	IDR 231.65bn	IDR 291.81bn	IDR 223.47bn	IDR 150.95bn
Operating income	IDR 3.57bn	IDR 151.91bn	−IDR 46.25bn	IDR 51.84bn	IDR 204.40bn	IDR 251.91bn	IDR 188.41bn	IDR 137.82bn
Net income	IDR 2.63bn	IDR 118.57bn	−IDR 56.48bn	IDR 43.41bn	IDR 164.67bn	IDR 192.85bn	IDR 144.76bn	IDR 99.81bn
Diluted earnings per share	0.25	11.15	-5.31	4.08	15.48	18.13	13.61	9.38
Cash from operations	IDR 63.64bn	IDR 75.00bn	−IDR 6.78bn	IDR 65.73bn	IDR 168.50bn	IDR 253.71bn	IDR 344.16bn	IDR 121.37bn
Capital spending	−IDR 605.0m	−IDR 336.0m	−IDR 2.33bn	−IDR 2.33bn	−IDR 1.88bn	−IDR 1.17bn	−IDR 7.41bn	−IDR 2.45bn
Free cash flow	IDR 63.04bn	IDR 74.67bn	−IDR 9.11bn	IDR 63.40bn	IDR 166.63bn	IDR 252.54bn	IDR 336.75bn	IDR 118.93bn
Total assets	IDR 962.05bn	IDR 1.07trn	IDR 873.05bn	IDR 971.89bn	IDR 1.10trn	IDR 1.27trn	IDR 1.05trn	IDR 978.35bn
Cash and short-term investments	IDR 245.10bn	IDR 297.63bn	IDR 240.91bn	IDR 260.05bn	IDR 358.56bn	IDR 479.52bn	IDR 227.95bn	IDR 188.66bn
Debt	IDR 1.40bn	IDR 1.40bn	IDR 3.10bn	IDR 3.15bn	IDR 2.47bn	IDR 2.89bn	IDR 3.35bn	IDR 4.34bn
Shareholders' equity	IDR 831.24bn	IDR 892.41bn	IDR 773.85bn	IDR 830.65bn	IDR 946.68bn	IDR 1.07trn	IDR 876.29bn	IDR 827.18bn

Financial ratios

Data as of 26 Aug 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	40.3%	35.9%	11.5%	24.3%	23.1%	37.5%
Operating margin	31.1%	28.7%	4.0%	17.4%	14.2%	27.0%
Net margin	23.4%	22.0%	2.4%	13.0%	10.8%	16.8%
Return on equity	44.5%	36.3%	3.6%	30.2%	13.1%	29.8%
Return on assets	39.5%	30.3%	3.1%	24.9%	10.9%	16.6%
Free cash flow yield	9.7%	9.9%	-0.9%	0.3%	-2.0%	0.9%
Revenue growth	2.1%	26.4%	-0.7%	174.0%	123.1%	—
Earnings growth	8.3%	1081.3%	-82.0%	230.1%	43.7%	-324.5%
Current ratio	4.18x	3.95x	4.88x	5.55x	5.20x	1.58x
Debt to equity	0.00x	0.00x	0.01x	0.01x	0.01x	0.00x
Equity ratio	88.6%	83.4%	86.9%	82.6%	83.0%	55.9%
Interest coverage	2414.34x	2015.50x	324.10x	1128.71x	401.12x	23.06x
Buybacks as a share of market value	0.0%	0.0%	-10.1%	-0.0%	-26.1%	—

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	8.6%	50.9%	—
Operating income	31.8%	55.3%	—
Net income	32.0%	61.3%	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	38.1%	29.2%	29.1%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021
Price to earnings	37.5	8.7	82.2	10.0	14.7
Price to sales	8.8	1.9	1.9	1.3	1.6

Dividends and splits

Per share, in the currency the company pays

Paid for 3 years. Last went ex-dividend on 5 Oct 2026.

	FY2026	FY2025	FY2024	FY2023
Paid in the year	12.00	42.00	17.50	7.00

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

PAM Mineral Tbk PT NICL.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology