C 
2,420
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 110.13bn
FY2016FY2025
Net income
IDR 108.27bn
FY2016FY2025
Free cash flow
IDR 93.29bn
FY2016FY2025
Shareholders' equity
IDR 311.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 110.13bn | IDR 6.44bn | −IDR 66.34bn | −IDR 50.24bn | IDR 218.41bn | −IDR 2.21bn | IDR 9.97bn | IDR 8.16bn | IDR 5.37bn | IDR 5.34bn |
| Operating income | IDR 99.04bn | IDR 2.62bn | −IDR 69.61bn | −IDR 52.62bn | IDR 216.24bn | −IDR 4.56bn | IDR 803.4m | IDR 803.4m | IDR 3.92bn | IDR 4.53bn |
| Net income | IDR 108.27bn | IDR 8.36bn | −IDR 68.44bn | −IDR 50.90bn | IDR 216.30bn | −IDR 2.80bn | IDR 9.72bn | IDR 7.28bn | IDR 3.65bn | IDR 4.15bn |
| Diluted earnings per share | 166.27 | 12.84 | -105.11 | -78.16 | 332.19 | -4.31 | 14.92 | 20.16 | 14.53 | 6.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 314.43bn | IDR 205.61bn | IDR 196.28bn | IDR 264.69bn | IDR 315.30bn | IDR 99.64bn | IDR 103.56bn | IDR 92.07bn | IDR 47.50bn | IDR 24.00bn |
| Cash and short-term investments | IDR 188.62bn | IDR 91.91bn | IDR 58.07bn | IDR 50.32bn | IDR 11.52bn | IDR 9.98bn | IDR 14.42bn | IDR 24.01bn | IDR 17.12bn | IDR 129.3m |
| Total liabilities | IDR 2.91bn | IDR 2.12bn | IDR 1.29bn | IDR 1.10bn | IDR 1.02bn | IDR 1.72bn | IDR 2.4m | IDR 65.11bn | IDR 160.0m | IDR 1.76bn |
| Shareholders' equity | IDR 311.50bn | IDR 203.49bn | IDR 195.00bn | IDR 264.69bn | IDR 315.30bn | IDR 97.92bn | IDR 103.56bn | IDR 92.07bn | IDR 25.90bn | IDR 22.23bn |
| Shares outstanding | 651m | 651m | 651m | 651m | 651m | 651m | 651m | 361m | 251m | 651m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 112.54bn | IDR 30.78bn | IDR 4.13bn | IDR 53.61bn | IDR 1.54bn | IDR 6.36bn | IDR 644.0m | −IDR 11.12bn | −IDR 6.38bn | −IDR 448.4m |
| Capital spending | −IDR 19.24bn | — | — | — | — | — | — | — | — | — |
| Free cash flow | IDR 93.29bn | IDR 30.78bn | IDR 4.13bn | IDR 53.61bn | IDR 1.54bn | IDR 6.36bn | IDR 644.0m | −IDR 11.12bn | −IDR 6.38bn | −IDR 448.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 12.15bn | −IDR 16.93bn | IDR 7.92bn | IDR 34.59bn | IDR 66.66bn | IDR 959.8m | IDR 22.78bn | −IDR 6.57bn |
| Operating income | −IDR 1.99bn | −IDR 19.72bn | IDR 6.72bn | IDR 10.25bn | IDR 65.88bn | −IDR 178.9m | IDR 22.18bn | −IDR 7.63bn |
| Net income | IDR 7.43bn | −IDR 16.51bn | IDR 24.89bn | IDR 15.13bn | IDR 65.00bn | IDR 3.25bn | IDR 27.78bn | −IDR 11.31bn |
| Diluted earnings per share | 11.41 | -25.35 | 38.23 | 23.23 | 99.83 | 4.99 | 42.67 | -17.37 |
| Cash from operations | −IDR 13.43bn | −IDR 919.0m | IDR 43.40bn | IDR 76.36bn | −IDR 7.71bn | IDR 475.0m | −IDR 2.70bn | IDR 7.66bn |
| Capital spending | −IDR 24.35bn | — | −IDR 18.66bn | −IDR 585.0m | — | — | — | — |
| Free cash flow | −IDR 37.79bn | — | IDR 24.74bn | IDR 75.78bn | — | — | — | — |
| Total assets | IDR 332.65bn | IDR 303.75bn | IDR 314.43bn | IDR 292.48bn | IDR 273.17bn | IDR 208.68bn | IDR 205.61bn | IDR 177.17bn |
| Cash and short-term investments | IDR 192.79bn | IDR 189.83bn | IDR 188.62bn | IDR 160.61bn | IDR 74.75bn | IDR 94.80bn | IDR 91.91bn | IDR 89.14bn |
| Debt | — | — | — | IDR 574.9m | — | — | — | — |
| Shareholders' equity | IDR 302.64bn | IDR 295.05bn | IDR 311.50bn | IDR 286.30bn | IDR 271.74bn | IDR 206.74bn | IDR 203.49bn | IDR 175.64bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 98.6% | 40.7% | 104.9% | 104.8% | 99.0% | 206.8% |
| Net margin | 98.3% | 129.9% | 103.2% | 101.3% | 99.0% | 127.2% |
| Return on equity | 34.8% | 4.1% | -35.1% | -19.2% | 68.6% | -2.9% |
| Return on assets | 34.4% | 4.1% | -34.9% | -19.2% | 68.6% | -2.8% |
| Free cash flow yield | 10.8% | — | — | — | — | — |
| Revenue growth | 1611.0% | -109.7% | 32.1% | -123.0% | -10004.1% | -122.1% |
| Earnings growth | 1195.0% | -112.2% | 34.5% | -123.5% | -7811.9% | -128.9% |
| Current ratio | 70.61x | 46.77x | 104.50x | 30.32x | 8.01x | 3.24x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 99.1% | 99.0% | 99.3% | 100.0% | 100.0% | 98.3% |
| Interest coverage | 5815.87x | 2.14x | -65.64x | -75.69x | 100619.44x | -1441.28x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 50.6 | -2.4 | -2.3 | 2.3 | -62.7 | 20.1 | 7.1 |
| Price to sales | 7.2 | 65.8 | -2.4 | -2.3 | 2.2 | -79.7 | 19.6 | 6.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.