A
234
+1.74%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 616.01bn
FY2020FY2024
Net income
IDR 33.95bn
FY2020FY2024
Free cash flow
−IDR 30.20bn
FY2020FY2024
Shareholders' equity
IDR 174.67bn
FY2020FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Revenue | IDR 616.01bn | IDR 927.94bn | IDR 867.84bn | IDR 259.09bn | IDR 103.54bn |
| Gross profit | IDR 102.05bn | IDR 128.77bn | IDR 175.28bn | IDR 84.00bn | IDR 15.30bn |
| Operating income | IDR 53.73bn | IDR 79.35bn | IDR 137.28bn | IDR 58.39bn | −IDR 12.83bn |
| Net income | IDR 33.95bn | IDR 61.96bn | IDR 108.87bn | IDR 47.49bn | −IDR 13.81bn |
| Diluted earnings per share | 5.58 | 10.19 | 17.90 | 7.81 | -2.27 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Total assets | IDR 409.01bn | IDR 333.23bn | IDR 283.45bn | IDR 169.00bn | IDR 87.11bn |
| Cash and short-term investments | IDR 51.16bn | IDR 48.88bn | IDR 31.93bn | IDR 57.87bn | IDR 2.93bn |
| Total liabilities | IDR 234.34bn | IDR 192.52bn | IDR 195.35bn | IDR 119.57bn | IDR 82.94bn |
| Debt | IDR 52.05bn | IDR 7.82bn | IDR 9.62bn | IDR 818.8m | IDR 1.84bn |
| Shareholders' equity | IDR 174.67bn | IDR 140.72bn | IDR 88.10bn | IDR 49.43bn | IDR 4.17bn |
| Shares outstanding | 6,082m | 6,082m | 6,082m | 6,082m | 6,082m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Cash from operations | IDR 103.34bn | IDR 82.34bn | IDR 91.23bn | IDR 56.66bn | IDR 28.61bn |
| Capital spending | −IDR 133.55bn | −IDR 40.24bn | −IDR 33.73bn | −IDR 2.12bn | −IDR 4.82bn |
| Free cash flow | −IDR 30.20bn | IDR 42.09bn | IDR 57.49bn | IDR 54.54bn | IDR 23.79bn |
| Dividends paid | — | −IDR 49.04bn | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 353.96bn | IDR 230.26bn | IDR 247.89bn | IDR 136.41bn | IDR 205.01bn | IDR 138.26bn | IDR 136.32bn | IDR 900.35bn |
| Gross profit | IDR 84.55bn | IDR 56.69bn | IDR 76.19bn | −IDR 89.13bn | IDR 90.67bn | IDR 50.96bn | IDR 49.55bn | IDR 120.80bn |
| Operating income | IDR 69.48bn | IDR 55.10bn | IDR 71.36bn | IDR 2.64bn | IDR 32.73bn | IDR 13.10bn | IDR 5.26bn | IDR 71.38bn |
| Net income | IDR 46.87bn | IDR 40.86bn | IDR 53.24bn | −IDR 3.74bn | IDR 26.73bn | IDR 8.64bn | IDR 2.33bn | IDR 61.96bn |
| Diluted earnings per share | 7.71 | 6.72 | 8.75 | -0.62 | 4.39 | 1.42 | 0.38 | 29.88 |
| Total assets | IDR 668.43bn | IDR 539.55bn | IDR 475.65bn | IDR 409.01bn | IDR 359.34bn | IDR 324.19bn | IDR 322.39bn | IDR 333.23bn |
| Cash and short-term investments | IDR 22.33bn | IDR 24.03bn | IDR 29.16bn | IDR 51.16bn | IDR 37.35bn | IDR 76.39bn | IDR 94.35bn | IDR 48.88bn |
| Debt | IDR 136.06bn | IDR 106.60bn | IDR 110.67bn | IDR 50.01bn | IDR 5.74bn | IDR 5.74bn | IDR 5.74bn | IDR 5.90bn |
| Shareholders' equity | IDR 315.64bn | IDR 268.78bn | IDR 227.91bn | IDR 174.67bn | IDR 178.41bn | IDR 151.69bn | IDR 143.05bn | IDR 140.72bn |
Financial ratios
Data as of 27 Aug 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.9% | 16.6% | 13.2% | 20.0% | 32.1% | 14.2% |
| Operating margin | 18.9% | 8.7% | 8.8% | 15.8% | 22.3% | -12.7% |
| Net margin | -2.3% | 5.5% | 6.9% | 12.5% | 18.3% | -13.3% |
| Return on equity | -18.1% | 19.4% | 44.0% | 123.6% | 96.1% | -331.4% |
| Return on assets | -3.9% | 8.3% | 18.6% | 38.4% | 28.1% | -15.9% |
| Free cash flow yield | 15.4% | 10.0% | 5.2% | 5.3% | 2.5% | — |
| Revenue growth | 91.2% | -31.6% | 3.7% | 235.0% | 150.2% | — |
| Earnings growth | -178.8% | -45.2% | -43.1% | 129.2% | -443.9% | — |
| Current ratio | 0.36x | 0.77x | 1.44x | 0.97x | 1.21x | 0.73x |
| Debt to equity | 0.90x | 0.28x | 0.01x | 0.02x | 0.02x | 0.25x |
| Equity ratio | 21.8% | 42.7% | 42.2% | 31.1% | 29.2% | 4.8% |
| Interest coverage | 29.46x | 75.20x | 143.95x | 852.12x | 613.66x | -105.11x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.5% | — | — |
| Operating income | -2.7% | — | — |
| Net income | -10.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.9% | 18.3% | — | — |
Valuation history
At each fiscal year end
| FY2024 | |
|---|---|
| Price to earnings | 63.8 |
| Price to sales | 3.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.