N
71.23
-0.01%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$378.5m
FY2016FY2025
Net income
$142.2m
FY2016FY2025
Free cash flow
$220.3m
FY2016FY2025
Shareholders' equity
$1.52bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $378.5m | $335.2m | $319.8m | $278.2m | $298.7m | $332.8m | $318.1m | $294.6m | $278.7m | $248.5m |
| Research and development | — | — | $0 | $0 | $0 | $1 | $1 | $1 | $1 | $1 |
| Operating income | $194.8m | $183.9m | $178.8m | $110.3m | $185.3m | $224.9m | $220.0m | $209.2m | $197.8m | $177.7m |
| Net income | $142.2m | $138.0m | $135.7m | $66.4m | $111.8m | $185.1m | $160.5m | $154.3m | $159.4m | $151.5m |
| Diluted earnings per share | 3.02 | 3.04 | 3.13 | 1.53 | 2.44 | 4.13 | 3.62 | 3.63 | 3.81 | 3.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.80bn | $2.61bn | $2.49bn | $2.51bn | $2.84bn | $3.12bn | $3.04bn | $2.75bn | $2.55bn | $2.40bn |
| Cash and short-term investments | $19.6m | $24.3m | $22.3m | $19.3m | $37.4m | $43.3m | $5.2m | $4.7m | $3.1m | $4.8m |
| Total liabilities | $1.26bn | $1.23bn | $1.21bn | $1.22bn | $1.32bn | $1.60bn | $1.54bn | $1.36bn | $1.22bn | $1.19bn |
| Debt | $1.29bn | $1.48bn | $1.38bn | $1.56bn | $1.32bn | $1.96bn | $1.44bn | $1.30bn | $1.17bn | $1.13bn |
| Shareholders' equity | $1.52bn | $1.37bn | $1.25bn | $1.29bn | $1.52bn | $1.52bn | $1.50bn | $1.39bn | $1.32bn | $1.21bn |
| Shares outstanding | 47m | 45m | 43m | 43m | 46m | 45m | 44m | 43m | 42m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $240.2m | $208.2m | $184.4m | $185.3m | $210.9m | $232.1m | $241.0m | $207.9m | $197.3m | $177.2m |
| Capital spending | −$20.0m | −$15.7m | −$3.7m | −$6.4m | −$64,000 | −$102.9m | −$237.2m | −$147.6m | −$175.3m | −$367.0m |
| Free cash flow | $220.3m | $192.4m | $180.7m | $179.0m | $210.8m | $129.3m | $3.8m | $60.2m | $22.0m | −$189.8m |
| Dividends paid | −$169.7m | −$156.5m | −$156.2m | −$161.8m | −$182.9m | −$194.6m | −$179.7m | −$165.4m | −$153.0m | −$138.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $121.3m | $115.9m | $106.5m | $89.8m | $90.7m | $89.3m | $85.8m | $82.9m |
| Operating income | $86,000 | $52.4m | $50.2m | $44.1m | $48.7m | $47.9m | $42.9m | $46.5m |
| Net income | $55.6m | $40.1m | $38.2m | $32.9m | $37.0m | $34.2m | $43.2m | $28.5m |
| Diluted earnings per share | 1.15 | 0.83 | 0.81 | 0.70 | 0.79 | 0.73 | 0.95 | 0.63 |
| Cash from operations | $64.0m | $53.0m | $69.0m | $62.0m | $61.0m | $46.0m | $57.0m | $48.0m |
| Capital spending | −$2.0m | −$2.0m | −$10.0m | −$5.0m | −$2.0m | −$2.0m | −$6.0m | −$4.0m |
| Free cash flow | $62.0m | $51.0m | $59.0m | $57.0m | $59.0m | $44.0m | $51.0m | $44.0m |
| Total assets | $2.96bn | $2.89bn | $2.80bn | $2.69bn | $2.70bn | $2.78bn | $2.61bn | $2.46bn |
| Cash and short-term investments | $30.4m | $24.9m | $19.6m | $81.6m | $18.6m | $135.0m | $24.3m | $15.6m |
| Debt | — | $1.27bn | $1.29bn | $1.21bn | $1.50bn | $1.71bn | $1.48bn | $1.46bn |
| Shareholders' equity | $1.57bn | $1.51bn | $1.52bn | $1.48bn | $1.48bn | $1.43bn | $1.37bn | $1.23bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 52.3% | 57.5% | 59.4% | 38.8% | 53.6% | 70.6% | — | — |
| Net margin | 37.6% | 41.2% | 42.4% | 23.9% | 37.4% | 55.6% | — | — |
| Return on equity | 9.3% | 10.1% | 10.8% | 5.1% | 7.4% | 12.2% | — | — |
| Return on assets | 5.1% | 5.3% | 5.5% | 2.6% | 3.9% | 5.9% | — | — |
| Free cash flow yield | 8.5% | 7.6% | 6.7% | 6.8% | 7.1% | 11.5% | — | — |
| Revenue growth | 12.9% | 4.8% | 15.0% | -6.9% | -10.2% | 4.6% | — | — |
| Earnings growth | 3.0% | 1.7% | 104.3% | -40.6% | -39.6% | 15.4% | — | — |
| Current ratio | 2.48x | 0.96x | 1.16x | 5.43x | 7.20x | 4.99x | — | — |
| Debt to equity | 0.71x | 0.84x | 1.10x | 1.21x | 0.87x | 1.29x | — | — |
| Equity ratio | 54.4% | 52.3% | 50.4% | 51.4% | 53.4% | 48.8% | — | — |
| Interest coverage | 3.45x | 3.43x | 3.42x | 2.54x | 3.33x | 4.44x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -3.6% | -4.7% | 0.0% | 5.4% | -2.2% | -1.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.8% | 2.6% | 5.2% |
| Operating income | 20.9% | -2.8% | 1.7% |
| Net income | 28.9% | -5.1% | -0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 53.1% | 50.9% | 55.5% | 61.8% |
| Net margin | 39.3% | 36.8% | 40.1% | 46.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.3 | 22.8 | 17.9 | 34.1 | 23.6 | 16.8 | 22.5 | 20.8 | 19.8 | 19.6 |
| Price to sales | 9.5 | 9.4 | 7.6 | 8.2 | 8.8 | 9.3 | 11.4 | 10.9 | 11.3 | 11.9 |
Market value over time
30 Nov 2016 to 21 Oct 2026, in USD
$2.83bn$3.15bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 14% | 20% | 4% | -0% | -20% | -15% | 3% | 3% | 2% | 22% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.