N 
0.02
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Net income
−A$941,100
FY2016FY2025
Free cash flow
−A$3.0m
FY2016FY2025
Shareholders' equity
A$31.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | — | — | — | — | — | A$240,100 | A$8.6m | — | — | — |
| Operating income | −A$569,300 | −A$505,900 | −A$616,600 | −A$447,500 | −A$597,700 | −A$843,300 | −A$9.9m | −A$1.8m | −A$2.3m | −A$2.7m |
| Net income | −A$941,100 | −A$807,300 | −A$1.0m | −A$1.9m | A$6.7m | −A$2.3m | −A$17.0m | −A$12.5m | −A$4.6m | −A$2.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$48.8m | A$42.4m | A$43.5m | A$42.7m | A$40.5m | A$36.9m | A$37.1m | A$39.7m | A$52.9m | A$48.3m |
| Cash and short-term investments | A$2.4m | A$145,800 | A$2.0m | A$4.1m | A$6.2m | A$296,300 | A$323,100 | A$1.4m | A$7.4m | A$2.8m |
| Total liabilities | A$17.3m | A$16.6m | A$16.6m | A$15.9m | A$14.4m | A$14.9m | A$13.5m | A$1.2m | A$3.2m | A$4.1m |
| Debt | A$5.3m | A$4.9m | A$4.6m | A$4.1m | A$3.6m | A$3.3m | A$2.2m | — | — | — |
| Shareholders' equity | A$31.5m | A$25.9m | A$26.9m | A$26.7m | A$26.2m | A$22.0m | A$23.6m | A$38.5m | A$49.6m | A$44.2m |
| Shares outstanding | 1,717m | 1,481m | 1,481m | 1,481m | 1,481m | 1,481m | 1,481m | 1,481m | 1,196m | 1,085m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$603,300 | −A$234,900 | −A$700,300 | −A$276,300 | −A$413,700 | −A$243,800 | −A$258,500 | −A$2.4m | −A$1.7m | −A$4.1m |
| Capital spending | −A$2.4m | −A$1.4m | −A$1.4m | −A$1.2m | −A$1.2m | −A$527,200 | −A$3.0m | −A$3.9m | −A$5.1m | −A$10.1m |
| Free cash flow | −A$3.0m | −A$1.7m | −A$2.1m | −A$1.5m | −A$1.6m | −A$771,000 | −A$3.2m | −A$6.2m | −A$6.8m | −A$14.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −A$368,500 | −A$200,900 | −A$375,600 | −A$130,300 | −A$357,900 | −A$257,000 | −A$258,700 | −A$248,000 |
| Net income | −A$307,400 | −A$633,800 | −A$395,500 | −A$411,800 | −A$625,300 | −A$313,000 | −A$410,900 | −A$205,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | — | -0.00 | — |
| Total assets | A$48.8m | A$51.3m | A$42.4m | A$41.8m | A$43.5m | A$43.5m | A$43.2m | A$43.2m |
| Cash and short-term investments | A$2.4m | A$4.9m | A$145,800 | A$864,100 | A$2.0m | A$2.0m | A$3.3m | A$3.4m |
| Debt | A$5.3m | A$5.2m | — | — | A$4.6m | A$4.6m | — | A$4.3m |
| Shareholders' equity | A$31.5m | A$33.6m | A$25.9m | A$25.6m | A$26.9m | A$27.4m | A$27.0m | A$27.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 8.4% | -7.6% | -12.6% |
| Net income | -21.0% | -16.2% | -28.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -35.2 | -18.8 | -26.8 | -15.9 | 3.3 | -4.1 | -0.8 | -0.5 | -2.1 | -2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 27 Aug 2010
- 30-to-1 reverse split · 21 Jun 2007
- 1.036-for-1 split · 22 Dec 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.