N 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$8.1m
FY2017FY2026
Net income
−$84.7m
FY2017FY2026
Free cash flow
−$8.6m
FY2017FY2026
Shareholders' equity
$11.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.1m | $482,300 | — | $133,482 | $443,538 | $701,246 | $241,673 | $352,172 | $196,742 | $21,644 |
| Gross profit | $5.3m | $69,800 | — | −$145,795 | −$42,625 | $146,136 | −$230,458 | $161,921 | $80,584 | −$10,154 |
| Operating income | −$13.7m | −$3.6m | −$712,052 | −$1.8m | −$1.9m | −$2.5m | −$2.2m | −$1.9m | −$1.8m | −$711,814 |
| Net income | −$84.7m | −$8.1m | −$3.2m | −$5.7m | −$2.5m | −$3.5m | −$4.4m | −$4.6m | −$5.2m | −$915,417 |
| Diluted earnings per share | -0.16 | -0.06 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $64.6m | — | $1.6m | $446,511 | $843,879 | $1.6m | $932,325 | $482,667 | $154,859 | $114,064 |
| Total liabilities | $52.8m | — | $11.1m | $2.2m | $578,303 | $462,703 | $5.4m | $3.0m | $2.8m | $585,094 |
| Debt | $19.2m | — | — | — | — | — | — | $1.1m | $634,870 | $155,111 |
| Shareholders' equity | $11.8m | — | −$9.5m | −$1.8m | $265,576 | $1.1m | −$4.5m | −$2.5m | −$2.7m | −$471,030 |
| Shares outstanding | 517m | 130m | 517m | 517m | 517m | 517m | 517m | 517m | 517m | 517m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$8.1m | −$1.6m | −$709,990 | −$1.2m | −$2.1m | −$1.4m | −$1.5m | −$1.6m | −$1.8m | −$388,984 |
| Capital spending | −$577,910 | −$200,900 | — | — | — | — | −$333,333 | — | — | — |
| Free cash flow | −$8.6m | −$1.8m | −$709,990 | −$1.2m | −$2.1m | −$1.4m | −$1.9m | −$1.6m | −$1.8m | −$388,984 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.4m | $2.7m | $2.2m | $782,027 | $481,700 | $1,264 | — | — |
| Gross profit | $1.6m | $2.0m | $1.4m | $306,462 | $69,200 | $1,264 | — | — |
| Operating income | −$3.9m | −$4.2m | −$3.5m | −$2.2m | −$1.5m | −$1.6m | −$191,849 | −$218,461 |
| Net income | −$71.3m | −$5.4m | −$4.3m | −$3.7m | −$4.4m | −$2.5m | −$479,605 | −$764,611 |
| Diluted earnings per share | -0.14 | -0.01 | -0.01 | -0.01 | -0.03 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −$2.0m | −$1.0m | −$3.0m | — | — | — | — | — |
| Total assets | $64.6m | $129.0m | $129.6m | $128.8m | — | $9.5m | $1.8m | $1.9m |
| Debt | $19.2m | $19.2m | $19.6m | $19.6m | — | $407,556 | — | — |
| Shareholders' equity | $11.8m | $82.6m | $86.4m | −$17.9m | — | −$1.1m | −$4.6m | −$4.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 293.4% | 63.2% | 78.4% |
| Operating income | 96.5% | 40.5% | 34.3% |
| Net income | 145.1% | 89.3% | 60.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.6% | — | — | — |
| Operating margin | -201.8% | — | — | — |
| Net margin | -1077.7% | — | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -33.0 | -124.0 | -94.7 | -63.3 | -903.0 | -1138.5 | -400.4 | -1117.7 | -752.1 | -3209.9 |
| Price to sales | 343.5 | — | — | — | — | — | — | — | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 1010% | 14% | -87% | -40% | 92% | -55% | 30% | 27% | -30% | -76% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.