N 
29.07
+5.25%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$172.3m
FY2016FY2025
Net income
$19.9m
FY2016FY2025
Free cash flow
−$58.6m
FY2016FY2025
Shareholders' equity
$274.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $172.3m | $156.7m | $121.2m | $84.8m | $72.4m | $68.1m | $78.4m | $65.5m | $67.7m | $71.7m |
| Gross profit | $63.9m | $56.6m | $32.2m | $14.4m | $1.7m | $7.4m | $10.9m | $9.7m | $11.6m | $18.0m |
| Research and development | — | — | $100,000 | $100,000 | $125,000 | $125,000 | $125,000 | $125,000 | $125,000 | $125,000 |
| Operating income | $40.4m | $33.3m | $10.7m | $431,000 | −$12.4m | −$3.6m | −$4.5m | $707,000 | $1.6m | $8.5m |
| Net income | $19.9m | $17.2m | $4.7m | −$569,000 | −$9.2m | $1.8m | −$13.9m | $426,000 | $19.9m | $6.5m |
| Diluted earnings per share | 1.57 | 1.37 | 0.38 | -0.05 | -0.70 | 0.14 | -1.06 | 0.03 | 1.54 | 0.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $586.8m | $492.5m | $478.7m | $328.2m | $306.5m | $306.8m | $286.6m | $305.4m | $298.3m | $293.5m |
| Cash and short-term investments | — | $2.1m | $2.7m | $3.4m | $22.9m | $28.9m | $11.6m | $52.6m | $69.2m | $64.1m |
| Total liabilities | $312.1m | $237.5m | $242.8m | $98.2m | $70.6m | $55.3m | $38.9m | $45.2m | $41.0m | $60.6m |
| Debt | $230.5m | $170.0m | $165.0m | $25.0m | — | $400,000 | $400,000 | $400,000 | $400,000 | $400,000 |
| Shareholders' equity | $274.7m | $255.1m | $235.9m | $230.1m | $235.9m | $251.5m | $247.7m | $260.2m | $257.3m | $233.0m |
| Shares outstanding | 13m | 13m | 12m | 12m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $62.9m | $66.5m | $18.0m | $27.8m | $28.3m | $32.6m | $29.4m | $23.4m | $17.5m | $32.8m |
| Capital spending | −$121.5m | −$71.9m | −$153.9m | −$65.1m | −$25.7m | −$15.3m | −$69.9m | −$39.8m | −$13.5m | −$4.3m |
| Free cash flow | −$58.6m | −$5.4m | −$135.9m | −$37.4m | $2.6m | $17.4m | −$40.5m | −$16.4m | $4.0m | $28.5m |
| Dividends paid | −$2.6m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $51.4m | $48.5m | $46.1m | $43.4m | $41.4m | $41.4m | $40.7m | $40.7m |
| Gross profit | $30.8m | $19.9m | $16.4m | $16.6m | $15.3m | $15.6m | $14.5m | $24.2m |
| Operating income | $9.9m | $12.9m | $9.7m | $10.6m | $9.8m | $9.5m | $6.0m | $9.5m |
| Net income | $3.8m | $6.8m | $4.1m | $5.8m | $5.2m | $4.9m | $2.9m | $5.0m |
| Diluted earnings per share | 0.30 | 0.53 | 0.32 | 0.46 | 0.41 | 0.38 | 0.23 | 0.40 |
| Cash from operations | $25.0m | $23.0m | $13.0m | $16.0m | $10.0m | $21.0m | $9.0m | $25.0m |
| Capital spending | −$18.0m | −$15.0m | −$34.0m | −$41.0m | −$25.0m | −$19.0m | −$14.0m | −$29.0m |
| Free cash flow | $7.0m | $8.0m | −$21.0m | −$25.0m | −$15.0m | $2.0m | −$5.0m | −$4.0m |
| Total assets | $718.3m | $588.9m | $586.8m | $562.3m | $525.5m | $501.7m | $492.5m | $498.1m |
| Cash and short-term investments | $84,000 | $2.3m | — | — | $325,000 | $2.1m | $2.1m | $410,000 |
| Debt | — | $226.5m | $230.5m | $208.3m | $182.2m | $168.2m | $170.2m | $163.0m |
| Shareholders' equity | $294.5m | $280.5m | $274.7m | $271.4m | $266.2m | $260.3m | $255.1m | $251.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.6% | 20.4% | 6.0% |
| Operating income | 354.4% | — | 10.3% |
| Net income | — | 61.6% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.6% | 31.2% | 26.1% | 24.4% |
| Operating margin | 22.4% | 15.9% | 10.2% | 8.6% |
| Net margin | 11.3% | 7.7% | 5.0% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.4 | 19.6 | 41.9 | -245.9 | -15.0 | 69.5 | -11.6 | — | 17.1 | 63.6 |
| Price to sales | 2.5 | 2.1 | 1.6 | 1.6 | 1.9 | 1.9 | 2.0 | 3.3 | 5.0 | 5.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 33% | 70% | 22% | 15% | 1% | -17% | -27% | -37% | -23% | 51% |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 19 Aug 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.41 | 0.21 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.