N 
2.70
-5.26%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 283.0m
FY2016FY2025
Net income
−SEK 30.8m
FY2016FY2025
Free cash flow
−SEK 18.5m
FY2016FY2025
Shareholders' equity
SEK 60.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 283.0m | SEK 350.3m | SEK 499.6m | SEK 571.2m | SEK 495.9m | SEK 432.2m | SEK 548.6m | SEK 625.2m | SEK 682.9m | SEK 619.4m |
| Operating income | −SEK 432,000 | −SEK 72.6m | −SEK 127.0m | SEK 6.9m | SEK 18.4m | SEK 11.5m | SEK 19.0m | SEK 36.2m | SEK 55.2m | SEK 45.2m |
| Net income | −SEK 30.8m | −SEK 71.9m | −SEK 125.8m | SEK 3.7m | SEK 13.2m | SEK 8.1m | SEK 13.7m | SEK 28.5m | SEK 43.2m | SEK 35.0m |
| Diluted earnings per share | -1.24 | -2.90 | -13.94 | 0.41 | 1.46 | 0.90 | 1.52 | 3.16 | 4.79 | 3.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 115.6m | SEK 157.0m | SEK 227.1m | SEK 367.2m | SEK 342.1m | SEK 307.8m | SEK 326.1m | SEK 330.0m | SEK 339.6m | SEK 265.5m |
| Cash and short-term investments | SEK 6.5m | SEK 14.9m | SEK 2.3m | SEK 3.2m | SEK 2.4m | SEK 2.1m | SEK 2.9m | SEK 4.8m | SEK 4.8m | SEK 30.4m |
| Total liabilities | SEK 55.1m | SEK 64.8m | SEK 110.3m | SEK 124.1m | SEK 98.4m | SEK 77.7m | SEK 103.6m | SEK 112.4m | SEK 132.7m | SEK 85.3m |
| Debt | SEK 21.3m | SEK 24.6m | SEK 38.9m | SEK 36.6m | SEK 25.1m | SEK 20.8m | SEK 45.7m | SEK 34.2m | SEK 40.2m | SEK 10.0m |
| Shareholders' equity | SEK 60.5m | SEK 92.2m | SEK 116.8m | SEK 243.1m | SEK 243.6m | SEK 230.1m | SEK 222.5m | SEK 217.6m | SEK 207.0m | SEK 180.2m |
| Shares outstanding | 25m | 25m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 9.2m | −SEK 19.5m | SEK 13.5m | −SEK 8.7m | SEK 8.3m | SEK 25.7m | SEK 23.3m | SEK 28.2m | SEK 22.4m | SEK 22.7m |
| Capital spending | −SEK 9.2m | — | — | −SEK 27,000 | −SEK 483,000 | −SEK 14,000 | −SEK 2.4m | −SEK 414,000 | −SEK 455,000 | −SEK 241,000 |
| Free cash flow | −SEK 18.5m | −SEK 19.5m | SEK 13.5m | −SEK 8.7m | SEK 7.8m | SEK 25.7m | SEK 20.8m | SEK 27.8m | SEK 22.0m | SEK 22.4m |
| Dividends paid | — | — | — | −SEK 4.5m | −SEK 4.5m | −SEK 4.5m | −SEK 9.0m | −SEK 18.0m | −SEK 15.8m | −SEK 14.1m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 71.7m | SEK 76.0m | SEK 72.7m | SEK 86.3m | SEK 91.1m | SEK 100.3m | SEK 109.7m | SEK 118.0m |
| Operating income | SEK 98,000 | −SEK 76,000 | SEK 1.9m | −SEK 2.2m | −SEK 15.4m | −SEK 6.8m | −SEK 3.2m | −SEK 115.8m |
| Net income | −SEK 514,000 | −SEK 847,000 | −SEK 198,000 | −SEK 2.5m | −SEK 62.9m | −SEK 6.3m | −SEK 3.4m | −SEK 114.8m |
| Diluted earnings per share | -0.02 | -0.03 | — | -0.10 | -3.22 | -0.70 | -0.33 | -11.05 |
| Cash from operations | SEK 2.0m | −SEK 10.0m | SEK 4.0m | −SEK 7.0m | −SEK 10.0m | −SEK 6.0m | −SEK 4.0m | SEK 13.0m |
| Capital spending | — | — | −SEK 5.0m | — | −SEK 10.0m | — | — | — |
| Free cash flow | — | — | −SEK 1.0m | — | −SEK 20.0m | — | — | — |
| Total assets | SEK 144.3m | SEK 147.2m | SEK 157.0m | SEK 170.0m | SEK 186.9m | SEK 212.9m | SEK 227.1m | SEK 236.8m |
| Cash and short-term investments | SEK 4.9m | SEK 4.5m | SEK 14.9m | SEK 13.1m | SEK 21.8m | SEK 1.3m | SEK 2.3m | SEK 3.3m |
| Debt | SEK 20.8m | SEK 17.9m | SEK 16.1m | SEK 19.4m | SEK 15.6m | SEK 31.5m | SEK 26.0m | SEK 8.5m |
| Shareholders' equity | SEK 90.6m | SEK 91.2m | SEK 92.2m | SEK 91.0m | SEK 93.9m | SEK 109.0m | SEK 116.8m | SEK 120.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.9% | -8.6% | -3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.2% | -0.9% | 0.4% | 3.8% |
| Net margin | -24.0% | -9.6% | -5.5% | 0.1% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Apr 2022.
| FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 1.00 | 0.02 | 0.018 | 0.016 | 0.014 | 0.50 | 0.125 |
- 4-for-1 split · 19 May 2017
- 25-to-1 reverse split · 26 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.