N 
41.53
-4.11%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹434.6m
FY2017FY2026
Net income
₹15.0m
FY2017FY2026
Free cash flow
−₹7.6m
FY2017FY2026
Shareholders' equity
₹289.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹434.6m | ₹462.5m | ₹471.2m | ₹546.0m | ₹596.2m | ₹297.9m | ₹239.0m | ₹507.2m | ₹487.4m | ₹237.8m |
| Operating income | ₹34.5m | −₹31.6m | −₹7.0m | ₹32.3m | ₹34.7m | ₹34.7m | ₹25.3m | ₹30.4m | ₹33.1m | ₹18.4m |
| Net income | ₹15.0m | −₹36.4m | −₹21.2m | ₹9.1m | ₹17.0m | ₹13.2m | ₹251,807 | ₹8.8m | ₹10.0m | ₹5.1m |
| Diluted earnings per share | 0.87 | -2.07 | -1.19 | 0.76 | 1.27 | 0.98 | 0.02 | 0.78 | 0.99 | 0.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹447.1m | ₹418.9m | ₹406.8m | ₹414.4m | ₹415.5m | ₹404.1m | ₹383.6m | ₹378.8m | ₹338.3m | ₹278.5m |
| Cash and short-term investments | ₹486,000 | ₹4.4m | ₹3.0m | ₹3.6m | ₹6.2m | ₹943,972 | ₹3.4m | ₹2.7m | ₹1.6m | ₹1.8m |
| Total liabilities | ₹157.4m | ₹140.0m | ₹213.2m | ₹257.3m | ₹266.1m | ₹259.2m | ₹244.7m | ₹240.1m | ₹273.2m | ₹223.4m |
| Debt | ₹129.3m | ₹123.9m | ₹182.7m | ₹220.0m | ₹228.4m | ₹244.4m | ₹217.5m | ₹206.5m | ₹249.6m | ₹164.0m |
| Shareholders' equity | ₹289.6m | ₹278.9m | ₹193.6m | ₹157.1m | ₹149.4m | ₹144.9m | ₹138.9m | ₹138.7m | ₹65.1m | ₹55.1m |
| Shares outstanding | 17m | 18m | 18m | 12m | 13m | 13m | 11m | 11m | 10m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹16.8m | −₹14.2m | ₹2.9m | ₹42.1m | ₹50.8m | −₹4.5m | ₹34.3m | ₹7.2m | −₹5.5m | −₹103.8m |
| Capital spending | −₹24.4m | −₹26.4m | −₹5.1m | −₹7.7m | −₹564,896 | −₹552,067 | −₹25.3m | −₹4.0m | −₹70.7m | −₹78.5m |
| Free cash flow | −₹7.6m | −₹40.5m | −₹2.2m | ₹34.4m | ₹50.2m | −₹5.1m | ₹9.0m | ₹3.2m | −₹76.2m | −₹182.3m |
| Dividends paid | — | — | −₹1.7m | −₹1.7m | −₹1.1m | −₹1.1m | −₹1.1m | −₹1.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹83.1m | ₹111.0m | ₹106.5m | ₹147.9m | ₹69.2m | ₹139.8m | ₹142.3m | ₹93.8m |
| Operating income | ₹6.7m | ₹14.7m | ₹7.8m | ₹6.7m | ₹5.4m | −₹27.2m | ₹4.0m | −₹4.7m |
| Net income | ₹2.9m | ₹7.4m | ₹3.5m | ₹2.5m | ₹1.6m | −₹24.4m | ₹3,000 | −₹6.4m |
| Diluted earnings per share | 0.17 | 0.43 | 0.20 | 0.14 | 0.09 | -1.39 | 0.00 | -0.36 |
| Cash from operations | — | — | — | −₹10.0m | — | — | — | — |
| Capital spending | — | — | — | −₹20.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹30.0m | — | — | — | — |
| Total assets | — | ₹447.1m | — | ₹515.6m | — | ₹418.9m | — | ₹399.8m |
| Cash and short-term investments | ₹486,000 | ₹486,000 | ₹9.1m | ₹99.9m | ₹4.3m | ₹68.6m | ₹7.2m | ₹18.4m |
| Debt | — | ₹129.3m | — | ₹138.3m | — | ₹123.9m | — | ₹166.7m |
| Shareholders' equity | ₹289.6m | ₹289.6m | ₹329.5m | ₹329.5m | ₹278.9m | ₹278.9m | ₹210.3m | ₹210.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.3% | 7.8% | — |
| Operating income | 2.3% | -0.1% | — |
| Net income | 18.2% | 2.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.3% | 1.5% | 3.5% | — |
| Net margin | -2.4% | -1.7% | -0.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 49.2 | -14.6 | -38.1 | 55.5 | 56.7 | 235.9 |
| Price to sales | 1.7 | 1.1 | 1.7 | 0.9 | 1.6 | 10.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Sept 2023.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.15 | 0.147 | 0.09 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.