N 
32.00
-3.03%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 228.3m
FY2016FY2025
Net income
−SEK 2.5m
FY2016FY2025
Free cash flow
SEK 9.7m
FY2016FY2025
Shareholders' equity
SEK 17.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 228.3m | SEK 228.8m | SEK 272.9m | SEK 238.5m | SEK 191.3m | SEK 189.2m | SEK 208.2m | SEK 206.7m | SEK 198.9m | SEK 218.0m |
| Gross profit | SEK 123.7m | SEK 119.5m | SEK 127.0m | SEK 119.2m | SEK 108.4m | SEK 105.1m | SEK 111.2m | SEK 111.8m | SEK 110.2m | SEK 124.3m |
| Research and development | — | SEK 279,000 | — | SEK 833,000 | — | — | — | — | — | — |
| Operating income | SEK 3.0m | −SEK 14.2m | −SEK 9.8m | −SEK 1.8m | −SEK 8.5m | −SEK 7.3m | −SEK 12.8m | −SEK 6.2m | −SEK 12.6m | SEK 2.7m |
| Net income | −SEK 2.5m | −SEK 19.8m | −SEK 19.4m | −SEK 7.7m | −SEK 12.0m | −SEK 12.2m | −SEK 16.5m | −SEK 11.3m | −SEK 16.4m | SEK 221,000 |
| Diluted earnings per share | -1.11 | -8.61 | -7.65 | -3.04 | -6.39 | -6.48 | -8.78 | -7.20 | -10.42 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 111.8m | SEK 128.0m | SEK 129.5m | SEK 144.5m | SEK 130.7m | SEK 112.2m | SEK 142.2m | SEK 166.1m | SEK 160.9m | SEK 185.6m |
| Cash and short-term investments | SEK 16.0m | SEK 11.1m | SEK 4.2m | SEK 5.5m | SEK 5.8m | SEK 3.8m | SEK 47,000 | SEK 70,000 | SEK 446,000 | SEK 238,000 |
| Total liabilities | SEK 94.6m | SEK 105.5m | SEK 110.6m | SEK 105.9m | SEK 101.2m | SEK 71.9m | SEK 87.7m | SEK 96.1m | SEK 81.3m | SEK 89.2m |
| Debt | SEK 43.9m | SEK 47.3m | SEK 47.6m | SEK 54.9m | SEK 51.1m | SEK 35.7m | SEK 47.6m | SEK 23.9m | SEK 13.5m | SEK 53.5m |
| Shareholders' equity | SEK 17.2m | SEK 22.5m | SEK 19.0m | SEK 38.6m | SEK 29.4m | SEK 40.3m | SEK 54.5m | SEK 70.0m | SEK 79.7m | SEK 96.4m |
| Shares outstanding | 2m | 2m | 3m | 3m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 11.9m | −SEK 845,000 | SEK 6.7m | −SEK 9.7m | SEK 2.9m | SEK 14.9m | SEK 2.9m | SEK 7.3m | SEK 17.5m | SEK 10.4m |
| Capital spending | −SEK 2.2m | −SEK 1.8m | −SEK 10.8m | −SEK 10.4m | −SEK 15.0m | −SEK 3.0m | −SEK 5.5m | −SEK 13.1m | −SEK 5.6m | −SEK 6.3m |
| Free cash flow | SEK 9.7m | −SEK 2.6m | −SEK 4.0m | −SEK 20.1m | −SEK 12.2m | SEK 11.9m | −SEK 2.7m | −SEK 5.9m | SEK 11.9m | SEK 4.1m |
| Dividends paid | — | — | — | — | — | — | — | — | −SEK 1.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 69.8m | SEK 61.8m | SEK 58.4m | SEK 46.7m | SEK 60.3m | SEK 62.9m | SEK 54.1m | SEK 52.3m |
| Gross profit | SEK 4.3m | SEK 2.3m | SEK 33.0m | SEK 718,000 | SEK 31.9m | SEK 32.8m | SEK 27.7m | SEK 25.2m |
| Operating income | SEK 4.3m | SEK 2.3m | SEK 2.0m | SEK 718,000 | −SEK 1.4m | SEK 2.9m | −SEK 8.8m | −SEK 3.6m |
| Net income | SEK 3.4m | SEK 1.8m | SEK 1.5m | SEK 296,000 | −SEK 4.4m | SEK 21,000 | −SEK 9.2m | −SEK 5.1m |
| Diluted earnings per share | 1.49 | 0.79 | 0.67 | 0.13 | -1.92 | 0.01 | -4.02 | -2.24 |
| Cash from operations | SEK 6.0m | SEK 2.0m | SEK 6.0m | SEK 1.0m | −SEK 1.0m | SEK 4.0m | SEK 5.0m | — |
| Capital spending | −SEK 1.0m | −SEK 1.0m | — | — | −SEK 1.0m | — | — | — |
| Free cash flow | SEK 5.0m | SEK 1.0m | — | — | −SEK 2.0m | — | — | — |
| Total assets | SEK 114.5m | SEK 111.5m | SEK 111.8m | SEK 114.1m | SEK 115.4m | SEK 136.5m | SEK 128.0m | SEK 132.0m |
| Cash and short-term investments | SEK 5.5m | SEK 6.6m | SEK 16.0m | SEK 11.4m | SEK 10.7m | SEK 24.6m | SEK 11.1m | SEK 5.3m |
| Debt | SEK 27.5m | SEK 32.4m | SEK 41.3m | SEK 42.8m | SEK 44.0m | SEK 53.4m | SEK 47.5m | SEK 44.8m |
| Shareholders' equity | SEK 24.6m | SEK 20.3m | SEK 17.2m | SEK 17.3m | SEK 16.2m | SEK 18.9m | SEK 22.5m | SEK 30.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 3.8% | -0.7% |
| Net income | -30.8% | -26.9% | -4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.2% | 50.5% | 52.1% | 53.2% |
| Operating margin | -2.5% | -2.4% | -2.9% | -2.9% |
| Net margin | -4.9% | -5.1% | -5.5% | -5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.6 | -1.5 | -2.7 | -14.4 | -6.3 | -5.7 | -7.4 | -10.4 | -8.9 | — |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.5 | 0.4 | 0.4 | 0.6 | 0.6 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Apr 2017.
| FY2017 | |
|---|---|
| Paid in the year | 3.00 |
- 100-to-1 reverse split · 13 Jan 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.