N 
324.50p
-2.55%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£617.3m
FY2017FY2026
Net income
−£30.2m
FY2017FY2026
Free cash flow
£44.8m
FY2017FY2026
Shareholders' equity
£131.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £617.3m | £729.8m | £734.7m | £720.5m | £470.1m | £323.7m | £300.7m | £272.4m | £233.9m | £171.0m |
| Operating income | £37.9m | £74.2m | £95.5m | £97.2m | £58.6m | £24.5m | £26.6m | £20.2m | £18.4m | £8.2m |
| Net income | −£30.2m | £39.5m | £52.9m | £1.6m | −£69.2m | −£4.9m | £2.3m | £13.9m | £8.6m | £1.1m |
| Diluted earnings per share | -0.30 | 0.39 | 0.50 | 0.02 | -0.71 | -0.05 | 0.03 | 0.14 | 0.09 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £521.2m | £605.0m | £591.6m | £594.4m | £444.8m | £321.6m | £324.0m | £242.5m | £194.7m | £172.2m |
| Cash and short-term investments | £88.3m | £89.4m | £42.9m | £47.3m | £58.2m | £26.8m | £28.7m | £20.5m | £24.3m | £22.1m |
| Total liabilities | £389.3m | £423.8m | £435.4m | £480.0m | £383.3m | £204.8m | £211.3m | £131.0m | £118.4m | £103.7m |
| Debt | £138.3m | £151.0m | £77.7m | £63.0m | £55.5m | £55.6m | £92.2m | £25.7m | £40.2m | £33.5m |
| Shareholders' equity | £131.9m | £181.7m | £156.0m | £113.9m | £59.8m | £117.0m | £113.3m | £112.5m | £77.0m | £67.6m |
| Shares outstanding | 101m | 101m | 105m | 105m | 97m | 92m | 89m | 101m | 101m | 101m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £46.5m | £69.4m | £76.4m | £73.2m | £78.4m | £64.5m | £43.2m | £31.1m | £23.9m | £30.4m |
| Capital spending | −£1.8m | −£2.2m | −£7.1m | −£7.0m | −£5.8m | −£4.1m | −£5.3m | −£8.0m | −£4.2m | −£8.9m |
| Free cash flow | £44.8m | £67.2m | £69.3m | £66.2m | £72.6m | £60.3m | £37.9m | £23.1m | £19.7m | £21.5m |
| Dividends paid | −£15.5m | −£15.5m | −£14.8m | −£12.7m | −£9.8m | — | −£6.8m | −£5.2m | −£4.1m | −£3.3m |
Latest quarters
By quarter end
| Jul 2026 | Jan 2026 | Jul 2025 | Jan 2025 | Jul 2024 | Jan 2024 | Jul 2023 | Jan 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £299.4m | £293.1m | £324.2m | £365.7m | £364.1m | £369.8m | £364.9m | £379.3m |
| Operating income | £36.9m | £21.8m | £26.9m | £35.9m | £38.3m | £51.6m | £41.4m | £41.7m |
| Net income | −£3.4m | −£28.8m | −£1.4m | £17.3m | £22.1m | £38.6m | £14.3m | £11.9m |
| Diluted earnings per share | -0.03 | -0.28 | -0.01 | 0.17 | 0.21 | 0.37 | 0.14 | 0.11 |
| Cash from operations | −£6.0m | £42.0m | £3.0m | £67.0m | £2.0m | £66.0m | £9.0m | £63.0m |
| Capital spending | — | — | — | — | −£1.0m | −£4.0m | −£2.0m | −£3.0m |
| Free cash flow | — | — | — | — | £1.0m | £62.0m | £7.0m | £60.0m |
| Total assets | £528.7m | £521.2m | £564.7m | £605.0m | £589.6m | £591.6m | £557.1m | £594.4m |
| Cash and short-term investments | £88.0m | £88.3m | £76.9m | £89.4m | £30.0m | £42.9m | £19.0m | £47.3m |
| Debt | £60.1m | £131.5m | £130.7m | £146.2m | £124.7m | £10.1m | £10.9m | £12.3m |
| Shareholders' equity | £119.3m | £131.9m | £164.6m | £181.7m | £168.7m | £156.0m | £116.6m | £113.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.0% | 13.8% | 16.9% |
| Operating income | -26.9% | 9.2% | 16.2% |
| Net income | — | 43.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.3% | 10.9% | 10.8% | 10.0% |
| Net margin | 0.7% | 2.3% | -0.3% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.6 | 8.2 | 7.8 | 278.3 | -7.2 | -129.5 | 106.8 | 20.3 | 29.7 | 203.3 |
| Price to sales | 0.6 | 0.4 | 0.6 | 0.6 | 1.1 | 2.0 | 0.8 | 1.0 | 1.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 2 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.106 | 0.153 | 0.153 | 0.149 | 0.129 | 0.106 | 0.079 | 0.067 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.