N
1,800
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 4.07trn
FY2016FY2025
Net income
IDR 5.65bn
FY2016FY2025
Free cash flow
−IDR 17.33bn
FY2016FY2025
Shareholders' equity
IDR 282.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.07trn | IDR 6.07trn | IDR 9.53trn | IDR 9.84trn | IDR 8.89trn | IDR 7.60trn | IDR 6.15trn | IDR 2.49trn | IDR 1.31trn | IDR 43.51bn |
| Gross profit | IDR 139.98bn | IDR 130.54bn | IDR 136.77bn | IDR 124.66bn | IDR 120.66bn | IDR 103.74bn | IDR 108.97bn | IDR 40.35bn | IDR 7.28bn | IDR 395.8m |
| Research and development | IDR 83.1m | — | — | — | — | — | IDR 693.3m | — | — | — |
| Operating income | IDR 5.96bn | −IDR 135.22bn | IDR 18.46bn | IDR 42.52bn | IDR 59.51bn | IDR 60.85bn | IDR 64.82bn | IDR 10.69bn | IDR 3.16bn | IDR 1.6m |
| Net income | IDR 5.65bn | −IDR 70.27bn | −IDR 277.24bn | IDR 23.50bn | IDR 162.08bn | IDR 23.95bn | IDR 35.55bn | IDR 15.76bn | IDR 64.8m | −IDR 713,397 |
| Diluted earnings per share | 8.52 | -106.08 | -418.52 | 35.47 | 244.68 | 36.16 | 53.33 | 23.64 | 4.67 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.38trn | IDR 1.37trn | IDR 1.58trn | IDR 1.86trn | IDR 1.93trn | IDR 1.40trn | IDR 1.34trn | IDR 531.54bn | IDR 50.92bn | IDR 21.32bn |
| Cash and short-term investments | IDR 191.54bn | IDR 191.69bn | IDR 365.87bn | IDR 753.59bn | IDR 859.59bn | IDR 266.53bn | IDR 580.34bn | IDR 170.53bn | IDR 5.80bn | IDR 6.71bn |
| Total liabilities | IDR 625.59bn | IDR 616.75bn | IDR 685.84bn | IDR 486.43bn | IDR 539.50bn | IDR 409.62bn | IDR 283.85bn | IDR 117.48bn | IDR 22.90bn | IDR 15.66bn |
| Debt | IDR 244.37bn | IDR 225.95bn | IDR 173.95bn | IDR 52.66bn | IDR 73.89bn | IDR 91.60bn | IDR 4.42bn | IDR 65.11bn | IDR 7.50bn | — |
| Shareholders' equity | IDR 282.42bn | IDR 277.43bn | IDR 345.73bn | IDR 620.60bn | IDR 619.11bn | IDR 459.94bn | IDR 486.92bn | IDR 366.47bn | IDR 23.62bn | IDR 2.99bn |
| Shares outstanding | 662m | 662m | 662m | 662m | 662m | 662m | 667m | 667m | 14m | 662m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 28.42bn | −IDR 39.77bn | IDR 123.57bn | −IDR 22.72bn | IDR 281.23bn | −IDR 136.14bn | −IDR 131.60bn | −IDR 99.92bn | −IDR 23.87bn | IDR 207.3m |
| Capital spending | −IDR 45.76bn | −IDR 41.32bn | −IDR 93.40bn | −IDR 56.14bn | −IDR 34.74bn | −IDR 72.22bn | −IDR 65.89bn | −IDR 29.68bn | −IDR 23.67bn | −IDR 52.5m |
| Free cash flow | −IDR 17.33bn | −IDR 81.09bn | IDR 30.17bn | −IDR 78.85bn | IDR 246.50bn | −IDR 208.35bn | −IDR 197.48bn | −IDR 129.61bn | −IDR 47.53bn | IDR 154.8m |
| Dividends paid | −IDR 388.3m | −IDR 4.27bn | — | — | −IDR 1.37bn | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 539.80bn | IDR 689.78bn | IDR 999.98bn | IDR 934.53bn | IDR 1.04trn | IDR 1.09trn | IDR 1.19trn | IDR 1.34trn |
| Gross profit | IDR 20.86bn | IDR 30.64bn | IDR 45.91bn | IDR 30.37bn | IDR 23.45bn | IDR 40.24bn | IDR 17.52bn | IDR 36.43bn |
| Operating income | −IDR 30.43bn | IDR 5.23bn | IDR 31.96bn | −IDR 4.12bn | −IDR 12.35bn | IDR 9.44bn | −IDR 50.26bn | IDR 3.62bn |
| Net income | −IDR 12.49bn | −IDR 9.05bn | IDR 10.24bn | −IDR 748.6m | −IDR 1.08bn | −IDR 2.76bn | −IDR 10.20bn | IDR 7.59bn |
| Diluted earnings per share | -18.85 | -13.65 | 15.45 | -1.13 | -1.63 | -4.17 | -15.40 | 11.46 |
| Cash from operations | −IDR 2.48bn | −IDR 46.94bn | −IDR 37.00bn | IDR 25.47bn | IDR 51.47bn | −IDR 11.51bn | −IDR 46.81bn | −IDR 4.46bn |
| Capital spending | −IDR 32.34bn | −IDR 47.45bn | −IDR 25.00bn | −IDR 12.45bn | −IDR 7.92bn | −IDR 383.0m | −IDR 11.70bn | −IDR 8.67bn |
| Free cash flow | −IDR 34.82bn | −IDR 94.39bn | −IDR 62.00bn | IDR 13.01bn | IDR 43.55bn | −IDR 11.89bn | −IDR 58.51bn | −IDR 13.13bn |
| Total assets | IDR 1.45trn | IDR 1.42trn | IDR 1.38trn | IDR 1.38trn | IDR 1.40trn | IDR 1.46trn | IDR 1.37trn | IDR 1.42trn |
| Cash and short-term investments | IDR 140.16bn | IDR 146.12bn | IDR 191.54bn | IDR 241.71bn | IDR 229.50bn | IDR 193.88bn | IDR 191.69bn | IDR 252.71bn |
| Debt | IDR 331.51bn | IDR 276.44bn | IDR 269.54bn | IDR 237.65bn | IDR 233.15bn | IDR 237.48bn | IDR 225.95bn | IDR 200.51bn |
| Shareholders' equity | IDR 262.41bn | IDR 273.43bn | IDR 282.42bn | IDR 276.79bn | IDR 276.98bn | IDR 278.47bn | IDR 277.43bn | IDR 284.48bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 3.4% | 2.1% | 1.4% | 1.3% | 1.4% | 1.4% | — |
| Operating margin | 0.1% | -2.2% | 0.2% | 0.4% | 0.7% | 0.8% | — |
| Net margin | 0.1% | -1.2% | -2.9% | 0.2% | 1.8% | 0.3% | — |
| Return on equity | 2.0% | -25.3% | -80.2% | 3.8% | 26.2% | 5.2% | — |
| Return on assets | 0.4% | -5.1% | -17.6% | 1.3% | 8.4% | 1.7% | — |
| Free cash flow yield | 6.7% | 0.1% | 19.7% | 3.0% | 28.6% | -5.8% | — |
| Revenue growth | -33.0% | -36.2% | -3.2% | 10.7% | 17.0% | 23.5% | — |
| Earnings growth | -108.0% | -74.7% | -1279.8% | -85.5% | 576.7% | -32.6% | — |
| Current ratio | 1.56x | 2.19x | 1.95x | 3.19x | 3.26x | 3.31x | — |
| Debt to equity | 0.91x | 0.76x | 0.50x | 0.13x | 0.10x | 0.17x | — |
| Equity ratio | 20.5% | 20.3% | 21.9% | 33.4% | 32.1% | 32.8% | — |
| Interest coverage | 0.81x | -11.80x | 2.18x | 3.73x | 5.34x | 6.62x | — |
| R&D as a share of sales | 0.0% | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.5% | -11.7% | 82.6% |
| Operating income | -48.1% | -37.2% | — |
| Net income | -37.8% | -25.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.7% | 1.8% | 1.6% | 1.6% |
| Operating margin | -1.3% | -0.2% | 0.1% | 0.2% |
| Net margin | -0.6% | -1.1% | -0.3% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 205.3 | -10.1 | -9.7 | 225.5 | 36.6 | 63.9 | 56.3 | 96.5 |
| Price to sales | 0.3 | 0.1 | 0.3 | 0.5 | 0.7 | 0.2 | 0.3 | 0.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.