N 
2.99
+6.79%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−₹52.8m
FY2017FY2026
Free cash flow
−₹7.2m
FY2017FY2026
Shareholders' equity
−₹353.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | ₹303.3m | ₹383.7m | ₹362.5m | ₹256.6m | ₹194.9m | ₹562.1m | ₹686.5m | ₹763.7m | ₹780.1m |
| Operating income | −₹2.4m | −₹48.0m | −₹180.6m | ₹99.7m | −₹148.3m | −₹269.8m | −₹295.7m | −₹80.4m | ₹18.5m | ₹11.5m |
| Net income | −₹52.8m | ₹636.0m | −₹221.8m | −₹141.5m | −₹170.2m | −₹214.7m | −₹211.0m | −₹84.1m | −₹76.8m | −₹55.5m |
| Diluted earnings per share | -0.79 | 9.51 | -3.34 | -2.13 | -2.53 | -3.24 | -3.17 | -1.26 | -1.41 | -0.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹36.6m | ₹96.8m | ₹788.6m | ₹919.7m | ₹1.01bn | ₹1.02bn | ₹1.34bn | ₹1.48bn | ₹1.59bn | ₹1.61bn |
| Cash and short-term investments | ₹5.2m | ₹900,000 | ₹99.3m | ₹34.4m | ₹83.4m | ₹17.1m | ₹39.2m | ₹21.1m | ₹68.0m | ₹20.1m |
| Total liabilities | ₹390.2m | ₹346.7m | ₹2.23bn | ₹1.98bn | ₹1.82bn | ₹1.53bn | ₹1.33bn | ₹1.07bn | ₹1.04bn | ₹1.01bn |
| Debt | ₹389.2m | ₹344.3m | ₹2.13bn | ₹1.88bn | ₹1.58bn | ₹1.36bn | ₹1.12bn | ₹551.3m | ₹669.9m | ₹676.7m |
| Shareholders' equity | −₹353.6m | −₹249.9m | −₹878.8m | −₹657.5m | −₹515.1m | −₹346.2m | −₹72.0m | ₹139.8m | ₹232.2m | ₹260.0m |
| Shares outstanding | 67m | 67m | 66m | 66m | 67m | 66m | 67m | 67m | 55m | 67m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹3.6m | −₹10.4m | ₹17.9m | −₹6.8m | −₹105.9m | −₹131.1m | −₹233.9m | ₹154.5m | ₹236.3m | ₹166.5m |
| Capital spending | −₹3.6m | −₹1.1m | −₹2.6m | −₹21.0m | −₹6.6m | −₹600,000 | −₹25.9m | −₹2.8m | −₹3.2m | −₹12.8m |
| Free cash flow | −₹7.2m | −₹11.5m | ₹15.3m | −₹27.8m | −₹112.5m | −₹131.7m | −₹259.8m | ₹151.6m | ₹233.1m | ₹153.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | ₹31.9m | ₹96.4m | ₹84.5m |
| Operating income | −₹500,000 | −₹700,000 | −₹600,000 | −₹400,000 | −₹700,000 | −₹7.6m | −₹4.0m | −₹20.4m |
| Net income | −₹8.8m | −₹19.3m | −₹10.3m | −₹11.5m | −₹11.7m | ₹763.6m | −₹37.2m | −₹45.7m |
| Diluted earnings per share | -0.13 | -0.29 | -0.15 | -0.17 | -0.17 | 11.42 | -0.56 | -0.69 |
| Cash from operations | — | — | — | −₹3.0m | — | −₹10.0m | — | −₹26.0m |
| Capital spending | — | — | — | — | — | −₹1.0m | — | — |
| Free cash flow | — | — | — | — | — | −₹11.0m | — | — |
| Total assets | — | ₹36.6m | — | ₹55.1m | — | ₹96.8m | — | ₹720.4m |
| Cash and short-term investments | ₹5.2m | ₹5.2m | — | ₹300,000 | ₹900,000 | ₹900,000 | ₹47.1m | ₹47.1m |
| Debt | — | ₹389.2m | — | ₹368.4m | — | ₹344.3m | — | ₹2.23bn |
| Shareholders' equity | −₹353.6m | −₹353.6m | — | −₹313.9m | −₹249.9m | −₹249.9m | −₹1.59bn | −₹969.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | — | -61.1% | — |
| Net income | -28.0% | -24.5% | -24.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.8 | 0.6 | -2.5 | -2.9 | -2.7 | -3.1 | -2.0 | -7.3 | -17.6 | -22.1 |
| Price to sales | — | 1.3 | 1.4 | 1.1 | 1.8 | 3.4 | 0.8 | 0.9 | 1.8 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jul 2002.
| FY2003 | |
|---|---|
| Paid in the year | 0.80 |
- 5-for-4 split · 17 Aug 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.