N 
46.00
+0.09%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€146.9m
FY2016FY2025
Net income
€33.2m
FY2016FY2025
Free cash flow
−€82.5m
FY2016FY2025
Shareholders' equity
€845.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €146.9m | €134.1m | €120.1m | €136.0m | €94.8m | €65.4m | €71.0m | €61.8m | €60.6m | €62.2m |
| Operating income | €43.1m | €15.5m | €55.2m | €79.9m | €53.1m | €77.7m | €53.1m | €43.1m | €60.1m | €43.9m |
| Net income | €33.2m | −€10.8m | €24.5m | €71.3m | €53.2m | €7.7m | €49.9m | €38.2m | €47.5m | €31.1m |
| Diluted earnings per share | 3.27 | -1.08 | 2.48 | 7.22 | 5.33 | 1.30 | 4.94 | 3.78 | 4.70 | 3.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.54bn | €1.70bn | €1.78bn | €1.77bn | €1.90bn | €1.24bn | €1.25bn | €1.16bn | €999.3m | €988.4m |
| Cash and short-term investments | €5.7m | €8.6m | €11.1m | €31.1m | €67.3m | €2.7m | €5.0m | €7.4m | €5.7m | €20.8m |
| Total liabilities | €696.9m | €887.8m | €936.8m | €918.9m | €1.11bn | €753.3m | €755.4m | €680.3m | €617.1m | €632.0m |
| Debt | €598.5m | €771.6m | €798.0m | €752.6m | €917.2m | €663.5m | €659.0m | €597.1m | €539.7m | €541.1m |
| Shareholders' equity | €845.7m | €812.5m | €834.0m | €838.8m | €780.0m | €487.2m | €492.6m | €475.8m | €382.2m | €356.4m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 6m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€81.3m | €2.5m | €6.0m | €43.4m | €86.5m | €54.9m | €45.7m | €37.1m | €41.3m | €34.9m |
| Capital spending | −€1.2m | −€474,000 | −€2.8m | −€2.7m | −€2.3m | −€736,000 | −€89,000 | −€1.1m | −€124,000 | −€227,000 |
| Free cash flow | −€82.5m | €2.1m | €3.2m | €40.7m | €84.3m | €54.2m | €45.6m | €36.0m | €41.1m | €34.7m |
| Dividends paid | — | −€7.5m | −€25.8m | −€24.8m | −€31.1m | −€31.1m | −€26.5m | −€24.7m | −€24.2m | −€23.2m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €96.2m | €50.7m | €25.4m | €60.0m | €30.0m | €65.1m | €32.5m | €59.5m |
| Operating income | €16.9m | €26.2m | €13.1m | −€8.8m | −€4.4m | €24.4m | €12.2m | €23.9m |
| Net income | €13.3m | €19.9m | €10.0m | −€24.9m | −€12.5m | €14.1m | €7.0m | €7.3m |
| Diluted earnings per share | 1.31 | 1.96 | 0.98 | -2.48 | -1.24 | 1.40 | 0.70 | 0.74 |
| Cash from operations | €25.0m | −€106.0m | −€53.0m | €7.0m | €3.0m | −€5.0m | −€2.0m | €10.0m |
| Capital spending | — | — | — | — | — | — | — | −€2.0m |
| Free cash flow | — | — | — | — | — | — | — | €8.0m |
| Total assets | €1.54bn | €1.65bn | €1.65bn | €1.70bn | €1.70bn | €1.77bn | €1.77bn | €1.78bn |
| Cash and short-term investments | €5.7m | €7.8m | €7.8m | €8.6m | €8.6m | €9.2m | €9.2m | €11.1m |
| Debt | €596.2m | €712.6m | €412.6m | €769.3m | €339.5m | €788.3m | €215.1m | €795.6m |
| Shareholders' equity | €845.7m | €832.1m | €832.1m | €812.5m | €812.5m | €840.7m | €840.7m | €834.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 17.6% | 10.5% |
| Operating income | -18.6% | -11.1% | -1.1% |
| Net income | -22.5% | 34.0% | 0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.9% | 36.1% | 46.5% | 56.9% |
| Net margin | 8.0% | 22.0% | 25.7% | 37.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | -39.7 | 19.7 | 7.2 | 14.6 | 60.0 | 22.9 | 23.1 | 19.9 | 33.5 |
| Price to sales | 3.0 | 3.2 | 4.0 | 3.8 | 8.2 | 7.0 | 16.1 | 14.3 | 15.6 | 16.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 May 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.50 | 2.60 | 2.50 | 5.25 | 5.25 | 5.01 | 4.881 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.