N 
0.14
+0.15%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$430,738
FY2016FY2025
Net income
−$149,745
FY2016FY2025
Free cash flow
$157,934
FY2016FY2025
Shareholders' equity
$5.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $430,738 | — | $38,374 | — | — | — | — | $50,000 | $10,000 | $50,000 |
| Research and development | — | — | $9,805 | $43,425 | $39,458 | — | — | — | — | — |
| Operating income | −$251,925 | −$88,407 | −$243,100 | −$411,480 | −$545,110 | −$942,330 | −$308,650 | −$180,000 | −$50,000 | −$140,000 |
| Net income | −$149,745 | −$215,872 | −$296,108 | −$424,052 | −$556,034 | −$952,954 | −$318,550 | −$180,000 | −$110,000 | −$90,000 |
| Diluted earnings per share | -0.00 | -0.01 | -0.02 | -0.02 | -0.00 | -0.01 | -0.00 | -1.12 | -0.69 | -77.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $6.4m | $27,672 | $89,009 | $103,235 | $373,158 | $934,985 | $283,467 | $60,000 | $100,000 | $60,000 |
| Cash and short-term investments | $170,781 | $387 | $49,204 | $38,298 | $255,191 | $504,739 | $273,655 | — | $50,000 | — |
| Total liabilities | $1.3m | $691,253 | $635,998 | $343,731 | $169,918 | $180,718 | $53,647 | $400,000 | $280,000 | $390,000 |
| Debt | $36,115 | $409,830 | $428,114 | $281,520 | $137,299 | $158,309 | — | $50,000 | $50,000 | $60,000 |
| Shareholders' equity | $5.1m | −$663,581 | −$546,989 | −$240,496 | $203,240 | $754,267 | $229,820 | −$340,000 | −$180,000 | −$330,000 |
| Shares outstanding | 142m | 18m | 18m | 18m | 142m | 142m | 142m | 0m | 0m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $157,937 | −$135,501 | −$160,461 | −$349,479 | −$230,849 | −$1.3m | −$266,969 | −$60,000 | −$320,000 | — |
| Capital spending | −$3 | −$1 | −$1 | — | −$2,696 | −$154,736 | −$7,746 | — | — | — |
| Free cash flow | $157,934 | −$135,502 | −$160,462 | −$349,479 | −$233,545 | −$1.5m | −$274,715 | −$60,000 | −$320,000 | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $112,132 | — | $100,896 | $217,710 | — | — | — | — |
| Operating income | −$187,752 | −$30,253 | −$214,242 | −$47,923 | −$138 | −$8,519 | −$23,782 | −$55,968 |
| Net income | −$81,435 | −$49,023 | $11,841 | −$94,056 | −$77,562 | −$24,025 | −$40,817 | −$73,468 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $6.4m | $5.3m | $5.3m | $5.3m | $27,672 | $49,703 | $59,813 | $103,324 |
| Cash and short-term investments | $170,781 | $12,711 | $17,380 | $9,213 | $387 | $7,417 | $26,496 | $47,822 |
| Debt | $6,931 | $410,588 | $425,119 | $424,301 | $409,830 | $19,654 | $22,180 | $22,180 |
| Shareholders' equity | $5.1m | $4.4m | $4.4m | $4.5m | −$663,581 | −$676,243 | −$647,806 | −$610,907 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | — | 19.9% |
| Operating income | -15.1% | -23.2% | -0.7% |
| Net income | -29.3% | -30.9% | -5.7% |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | -1.3 |
| Price to sales | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 39581% | 339% | 552% | 465% | 367% | 48% | 200% | 1500% | 1157% | -98% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2500-to-1 reverse split · 29 Sept 2020
- 1000-to-1 reverse split · 28 Oct 2016
- 1000-to-1 reverse split · 22 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.