GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
W

Wattana Karnpaet PCL NEW.BK · THB

Health Care · SET · 🇹🇭 Thailand

Compare

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in THB, from our data supplier.

FY2025

Revenue

THB 452.5m

FY2016FY2025

Net income

THB 39.0m

FY2016FY2025

Free cash flow

THB 65.6m

FY2016FY2025

Shareholders' equity

THB 523.5m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTHB 452.5mTHB 460.2mTHB 473.5mTHB 516.6mTHB 327.7mTHB 305.9mTHB 369.6mTHB 356.1mTHB 298.5mTHB 294.2m
Gross profitTHB 102.9mTHB 104.9mTHB 124.1mTHB 184.7mTHB 70.7mTHB 66.1mTHB 99.4mTHB 93.9mTHB 72.8mTHB 78.1m
Operating incomeTHB 42.1mTHB 58.1mTHB 74.2mTHB 128.3mTHB 13.9mTHB 5.7mTHB 24.7mTHB 25.0mTHB 26.6mTHB 9.1m
Net incomeTHB 39.0mTHB 43.7mTHB 56.2mTHB 100.1mTHB 8.8mTHB 1.6mTHB 17.3mTHB 16.9mTHB 18.3mTHB 10.9m
Diluted earnings per share3.904.375.6210.010.880.161.731.691.831.09

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTHB 632.6mTHB 613.2mTHB 616.8mTHB 608.7mTHB 525.0mTHB 533.9mTHB 486.2mTHB 488.2mTHB 472.6mTHB 454.4m
Cash and short-term investmentsTHB 136.0mTHB 50.5mTHB 138.1mTHB 142.4mTHB 85.7mTHB 81.6mTHB 39.9mTHB 25.7mTHB 32.7mTHB 35.7m
Total liabilitiesTHB 109.1mTHB 110.1mTHB 134.4mTHB 142.5mTHB 156.3mTHB 173.9mTHB 129.3mTHB 139.0mTHB 134.9mTHB 129.7m
DebtTHB 26.5mTHB 29.6mTHB 35.3mTHB 55.2mTHB 71.0mTHB 104.2mTHB 55.1mTHB 68.6mTHB 75.3mTHB 70.1m
Shareholders' equityTHB 523.5mTHB 503.1mTHB 482.4mTHB 466.3mTHB 368.7mTHB 360.0mTHB 356.9mTHB 349.2mTHB 337.8mTHB 324.8m
Shares outstanding10m10m10m10m10m10m10m10m10m10m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTHB 88.4mTHB 75.4mTHB 104.1mTHB 132.2mTHB 36.6mTHB 39.4mTHB 41.1mTHB 47.9mTHB 24.9mTHB 37.2m
Capital spending−THB 22.8m−THB 44.2m−THB 52.5m−THB 28.7m−THB 5.0m−THB 11.2m−THB 11.7m−THB 31.6m−THB 46.3m−THB 17.5m
Free cash flowTHB 65.6mTHB 31.2mTHB 51.6mTHB 103.6mTHB 31.6mTHB 28.3mTHB 29.3mTHB 16.3m−THB 21.5mTHB 19.7m
Dividends paid−THB 17.9m−THB 22.9m−THB 39.8m−THB 3.5m−THB 3.5m−THB 2.0m−THB 7.0m−THB 7.0m−THB 5.0m−THB 5.0m

Latest quarters

By quarter end

Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024Jun 2024Mar 2024
RevenueTHB 109.3mTHB 129.0mTHB 109.9mTHB 104.3mTHB 105.5mTHB 120.2mTHB 115.7mTHB 118.8m
Gross profitTHB 19.9mTHB 36.5mTHB 26.0mTHB 20.6mTHB 19.8mTHB 32.0mTHB 26.0mTHB 27.0m
Operating incomeTHB 4.0mTHB 23.9m—THB 7.4mTHB 9.6mTHB 20.9mTHB 8.5mTHB 12.6m
Net incomeTHB 4.3mTHB 18.8mTHB 10.4mTHB 5.5mTHB 9.1mTHB 16.6mTHB 8.4mTHB 9.6m
Diluted earnings per share0.431.881.040.550.911.660.840.96
Cash from operationsTHB 27.0mTHB 21.0mTHB 25.0mTHB 14.0mTHB 19.0mTHB 22.0mTHB 9.0mTHB 24.0m
Capital spending−THB 4.0m−THB 4.0m−THB 11.0m−THB 3.0m−THB 8.0m−THB 13.0m−THB 16.0m−THB 5.0m
Free cash flowTHB 23.0mTHB 17.0mTHB 14.0mTHB 11.0mTHB 11.0mTHB 9.0m−THB 7.0mTHB 19.0m
Total assetsTHB 632.6mTHB 630.7mTHB 618.6mTHB 618.1mTHB 613.2mTHB 619.4mTHB 606.0mTHB 633.4m
Cash and short-term investmentsTHB 136.0m———THB 50.5mTHB 52.1mTHB 74.7mTHB 105.1m
DebtTHB 17.9m———THB 12.5mTHB 14.0mTHB 15.5mTHB 16.9m
Shareholders' equityTHB 523.5mTHB 519.8mTHB 501.0mTHB 508.6mTHB 503.1mTHB 494.0mTHB 477.4mTHB 492.0m

Financial ratios

Data as of 4 Nov 2026

FY2024FY2023FY2022FY2021FY2020FY2019
Gross margin22.8%26.2%35.8%21.6%21.6%26.9%
Operating margin12.6%15.7%24.8%4.2%1.9%6.7%
Net margin9.5%11.9%19.4%2.7%0.5%4.7%
Return on equity8.7%11.6%21.5%2.4%0.5%4.9%
Return on assets7.1%9.1%16.4%1.7%0.3%3.6%
Free cash flow yield12.4%16.3%16.7%4.3%5.3%5.5%
Revenue growth-2.8%-8.3%57.7%7.1%-17.2%3.8%
Earnings growth-22.3%-43.8%1043.2%435.1%-90.6%2.7%
Current ratio1.29x1.91x2.26x1.19x1.09x1.13x
Debt to equity0.02x0.04x0.05x0.16x0.26x0.15x
Equity ratio82.0%78.2%76.6%70.2%67.4%73.4%
Interest coverage23.04x21.68x41.65x3.94x1.46x8.04x
Buybacks as a share of market value0.0%0.0%0.0%0.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-4.3%8.1%3.6%
Operating income-31.0%49.2%9.1%
Net income-26.9%88.6%11.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin22.8%27.2%25.8%25.8%
Operating margin11.0%15.9%12.7%10.2%
Net margin9.1%12.6%9.8%7.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings24.723.419.611.857.4366.930.638.628.445.7
Price to sales2.12.22.32.31.52.01.41.81.71.7

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 5 May 2026.

FY2026FY2025FY2024FY2023FY2022FY2020FY2019FY2018
Paid in the year1.601.802.304.000.350.200.700.70

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.