Netcompany Group A/S NETC.CO · DKK

Information Technology · Nasdaq Copenhagen · 🇩🇰 Denmark

Compare

350.00

-0.68%

Close of 9 Nov 2026, in DKK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in DKK, from our data supplier.

FY2025

Revenue

DKK 7.89bn

FY2016FY2025

Net income

DKK 256.9m

FY2016FY2025

Free cash flow

DKK 477.6m

FY2016FY2025

Shareholders' equity

DKK 3.49bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	DKK 7.89bn	DKK 6.54bn	DKK 6.08bn	DKK 5.54bn	DKK 3.63bn	DKK 2.84bn	DKK 2.45bn	DKK 2.05bn	DKK 1.42bn	DKK 899.6m
Gross profit	DKK 1.86bn	DKK 1.91bn	DKK 1.70bn	DKK 1.77bn	DKK 1.33bn	DKK 1.16bn	DKK 995.8m	DKK 816.5m	DKK 612.7m	DKK 372.6m
Operating income	DKK 917.0m	DKK 785.5m	DKK 578.0m	DKK 839.4m	DKK 780.1m	DKK 644.9m	DKK 511.3m	DKK 364.3m	DKK 273.2m	DKK 200.5m
Net income	DKK 256.9m	DKK 470.2m	DKK 303.5m	DKK 603.4m	DKK 576.1m	DKK 321.9m	DKK 388.5m	DKK 181.2m	DKK 141.6m	DKK 32.8m
Diluted earnings per share	5.50	9.78	6.09	12.16	11.75	6.56	7.91	3.65	2.94	0.66

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	DKK 9.90bn	DKK 8.07bn	DKK 8.16bn	DKK 7.19bn	DKK 7.02bn	DKK 4.04bn	DKK 3.73bn	DKK 3.49bn	DKK 3.47bn	DKK 2.86bn
Cash and short-term investments	DKK 287.5m	DKK 250.9m	DKK 448.1m	DKK 336.0m	DKK 458.8m	DKK 359.0m	DKK 132.3m	DKK 107.7m	DKK 194.5m	DKK 60.0m
Total liabilities	DKK 6.42bn	DKK 4.46bn	DKK 4.33bn	DKK 3.67bn	DKK 3.98bn	DKK 1.61bn	DKK 1.66bn	DKK 1.68bn	DKK 1.83bn	DKK 1.60bn
Debt	DKK 3.64bn	DKK 2.46bn	DKK 2.61bn	DKK 2.19bn	DKK 2.60bn	DKK 853.3m	DKK 1.06bn	DKK 1.19bn	DKK 1.30bn	DKK 1.23bn
Shareholders' equity	DKK 3.49bn	DKK 3.62bn	DKK 3.82bn	DKK 3.52bn	DKK 3.03bn	DKK 2.43bn	DKK 2.07bn	DKK 1.81bn	DKK 1.64bn	DKK 1.26bn
Shares outstanding	47m	48m	50m	50m	49m	49m	49m	50m	48m	50m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	DKK 582.9m	DKK 966.9m	DKK 758.6m	DKK 773.0m	DKK 465.6m	DKK 580.9m	DKK 460.3m	DKK 186.4m	DKK 195.3m	DKK 116.9m
Capital spending	−DKK 105.3m	−DKK 145.9m	−DKK 206.4m	−DKK 170.3m	−DKK 57.5m	−DKK 23.9m	−DKK 24.6m	−DKK 22.9m	−DKK 27.8m	−DKK 22.2m
Free cash flow	DKK 477.6m	DKK 821.0m	DKK 552.2m	DKK 602.7m	DKK 408.0m	DKK 557.0m	DKK 435.8m	DKK 163.6m	DKK 167.5m	DKK 94.7m
Dividends paid	—	—	—	—	−DKK 49.1m	−DKK 49.1m	−DKK 49.1m	−DKK 49.1m	—	−DKK 116.4m

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	DKK 2.46bn	DKK 2.41bn	DKK 2.26bn	DKK 2.17bn	DKK 1.71bn	DKK 1.74bn	DKK 1.68bn	DKK 1.61bn
Gross profit	DKK 628.8m	DKK 487.6m	DKK 413.0m	DKK 492.6m	DKK 442.9m	DKK 515.1m	DKK 488.6m	DKK 499.5m
Operating income	DKK 68.5m	DKK 240.7m	DKK 286.4m	DKK 261.5m	DKK 156.5m	DKK 209.6m	DKK 193.6m	DKK 228.9m
Net income	DKK 196.9m	DKK 143.7m	DKK 147.3m	−DKK 67.9m	DKK 55.7m	DKK 121.7m	DKK 117.8m	DKK 139.5m
Diluted earnings per share	4.32	3.15	3.15	-1.45	1.19	2.61	2.45	2.90
Cash from operations	DKK 123.0m	−DKK 237.0m	DKK 83.0m	DKK 317.0m	DKK 77.0m	DKK 103.0m	DKK 581.0m	DKK 179.0m
Capital spending	−DKK 16.0m	−DKK 36.0m	−DKK 46.0m	−DKK 29.0m	−DKK 52.0m	−DKK 35.0m	−DKK 48.0m	−DKK 34.0m
Free cash flow	DKK 107.0m	−DKK 273.0m	DKK 37.0m	DKK 288.0m	DKK 25.0m	DKK 68.0m	DKK 533.0m	DKK 145.0m
Total assets	DKK 10.88bn	DKK 10.21bn	DKK 9.90bn	DKK 9.89bn	DKK 9.34bn	DKK 8.20bn	DKK 8.07bn	DKK 8.01bn
Cash and short-term investments	—	—	DKK 287.5m	DKK 265.6m	DKK 1.14bn	DKK 185.1m	DKK 250.9m	DKK 32.6m
Debt	DKK 835.5m	DKK 3.11bn	DKK 3.13bn	DKK 253.8m	DKK 2.78bn	DKK 1.76bn	DKK 1.76bn	DKK 1.73bn
Shareholders' equity	DKK 3.43bn	DKK 3.40bn	DKK 3.49bn	DKK 3.55bn	DKK 3.75bn	DKK 3.69bn	DKK 3.62bn	DKK 3.72bn

Financial ratios

Data as of 30 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	23.6%	29.1%	28.0%	32.0%	36.7%	40.7%
Operating margin	11.6%	12.0%	9.5%	15.1%	21.5%	22.7%
Net margin	3.3%	7.2%	5.0%	10.9%	15.9%	11.3%
Return on equity	7.4%	13.0%	7.9%	17.1%	19.0%	13.3%
Return on assets	2.6%	5.8%	3.7%	8.4%	8.2%	8.0%
Free cash flow yield	4.8%	7.5%	6.3%	6.2%	3.5%	4.0%
Revenue growth	20.7%	7.6%	9.6%	52.7%	27.9%	15.7%
Earnings growth	-45.4%	54.9%	-49.7%	4.7%	79.0%	-17.1%
Current ratio	0.99x	1.50x	1.68x	1.87x	2.02x	2.45x
Debt to equity	0.82x	0.49x	0.48x	0.57x	0.81x	0.33x
Equity ratio	35.2%	44.8%	46.9%	48.9%	43.2%	60.1%
Interest coverage	7.84x	4.94x	4.36x	12.81x	25.38x	27.88x
Buybacks as a share of market value	2.9%	3.4%	-0.3%	-1.2%	0.1%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	12.5%	22.7%	26.4%
Operating income	3.0%	7.3%	16.0%
Net income	-24.8%	-4.4%	3.2%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	26.1%	27.8%	29.9%	32.0%
Operating margin	11.8%	12.0%	14.0%	15.2%
Net margin	5.0%	6.3%	7.8%	8.6%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Price to earnings	65.1	34.7	37.0	24.2	60.0	95.0	40.1	60.3
Price to sales	2.1	2.5	1.9	2.6	9.5	10.8	6.3	5.3

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 10 Mar 2021.

	FY2021
Paid in the year	1.00

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Netcompany Group A/S NETC.CO · DKK

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology