N 
19.55
-2.05%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.32bn
FY2017FY2025
Net income
$51.1m
FY2017FY2025
Free cash flow
$120.8m
FY2017FY2025
Shareholders' equity
$967.9m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.32bn | $1.30bn | $1.15bn | $909.5m | $876.7m | $834.2m | $658.4m | $271.3m | $271.3m |
| Operating income | $98.3m | $135.4m | $80.7m | −$917,000 | −$45.4m | $35.3m | $71.8m | $40.2m | $39.7m |
| Net income | $51.1m | $76.3m | $12.6m | −$36.4m | −$64.6m | $16.6m | $39.4m | $28.4m | $30.6m |
| Diluted earnings per share | 0.50 | 0.80 | 0.13 | -0.39 | -0.71 | 0.18 | 0.45 | 0.33 | 0.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.85bn | $1.77bn | $1.80bn | $1.83bn | $1.83bn | $1.69bn | $1.53bn | $1.36bn | $231.4m |
| Cash and short-term investments | $124.8m | $108.0m | $67.8m | — | $205.8m | $75.0m | $73.2m | $19.9m | $741,096 |
| Total liabilities | $883.6m | $865.4m | $976.2m | $1.03bn | $1.01bn | $746.8m | $639.6m | $504.8m | $12.5m |
| Debt | $313.1m | $388.2m | $459.7m | $537.6m | $602.4m | $424.0m | $417.1m | $302.1m | — |
| Shareholders' equity | $967.9m | $908.2m | $821.5m | $802.3m | $821.0m | $944.4m | $886.5m | $855.4m | $218.9m |
| Shares outstanding | 102m | 96m | 95m | 93m | 91m | 90m | 87m | 86m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $264.2m | $229.3m | $177.0m | $92.6m | $127.7m | $134.5m | $92.7m | $61.7m | $83.2m |
| Capital spending | −$143.5m | −$105.1m | −$68.2m | −$122.4m | −$107.1m | −$82.6m | −$111.5m | −$33.1m | −$48.7m |
| Free cash flow | $120.8m | $124.2m | $108.8m | −$29.8m | $20.7m | $51.8m | −$18.8m | $28.6m | $34.5m |
| Dividends paid | — | — | — | — | — | — | −$20.0m | −$48.2m | −$20.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $520.8m | $404.6m | $398.3m | $295.3m | $327.4m | $303.1m | $343.7m | $336.2m |
| Operating income | $64.8m | $36.0m | $30.7m | $19.6m | $27.1m | $20.9m | $43.6m | $35.4m |
| Net income | $44.0m | $23.8m | $7.8m | $17.7m | $15.2m | $10.4m | $26.8m | $20.6m |
| Diluted earnings per share | 0.43 | 0.23 | 0.08 | 0.17 | 0.15 | 0.10 | 0.28 | 0.22 |
| Cash from operations | — | $30.0m | $138.0m | $6.0m | $98.0m | $20.0m | $46.0m | $70.0m |
| Capital spending | — | −$36.0m | −$42.0m | −$40.0m | −$29.0m | −$30.0m | −$25.0m | −$27.0m |
| Free cash flow | — | −$6.0m | $96.0m | −$34.0m | $69.0m | −$10.0m | $21.0m | $43.0m |
| Total assets | $2.10bn | $1.92bn | $1.85bn | $1.81bn | $1.83bn | $1.77bn | $1.77bn | $1.80bn |
| Cash and short-term investments | $175.0m | $93.0m | $124.8m | $69.7m | $131.8m | $78.7m | $108.0m | $118.2m |
| Debt | $65.9m | $289.4m | $313.1m | $336.7m | $359.7m | $371.6m | $388.3m | $415.3m |
| Shareholders' equity | $1.04bn | $995.2m | $967.9m | $956.7m | $936.9m | $920.5m | $908.2m | $873.5m |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.0% | 10.4% | 6.6% | 0.5% | -5.2% | 5.4% |
| Net margin | 3.9% | 5.9% | 1.1% | -4.0% | -7.4% | 2.0% |
| Return on equity | 5.3% | 8.4% | 1.5% | -4.5% | -7.9% | 1.8% |
| Return on assets | 2.8% | 4.3% | 0.7% | -2.0% | -3.5% | 1.0% |
| Free cash flow yield | 18.3% | 16.1% | 11.9% | 10.6% | 11.9% | 11.1% |
| Revenue growth | 1.7% | 13.6% | 26.0% | 3.7% | 5.1% | 26.7% |
| Earnings growth | -33.0% | 506.6% | -134.5% | -43.6% | -490.0% | -57.9% |
| Current ratio | 1.04x | 1.07x | 1.02x | 0.99x | 1.45x | 1.43x |
| Debt to equity | 0.32x | 0.43x | 0.56x | 0.49x | 0.73x | 0.43x |
| Equity ratio | 52.3% | 51.2% | 45.7% | 43.9% | 44.8% | 55.8% |
| Interest coverage | 2.86x | 3.39x | 1.65x | 0.13x | -2.99x | 2.83x |
| Buybacks as a share of market value | -6.9% | -0.7% | -2.1% | -2.1% | -1.0% | -3.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 9.7% | — |
| Operating income | — | 22.8% | — |
| Net income | — | 25.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 31.3 | 11.2 |
| Price to sales | 1.2 | 0.7 |
Market value over time
30 Jun 2017 to 28 Oct 2026, in USD
$79.4m$2.24bn
Share price return
Finished calendar years
| 2025 | 2024 | |
|---|---|---|
| Return | 74% | -7% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.