N 
0.00
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$39,465
FY2017FY2026
Net income
−A$1.2m
FY2017FY2026
Free cash flow
−A$954,280
FY2017FY2026
Shareholders' equity
A$4.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$39,465 | A$10,958 | A$36,762 | A$45,266 | A$374,488 | A$204,456 | A$25,855 | A$40,121 | A$16,978 | A$80 |
| Operating income | −A$1.2m | −A$497,375 | −A$382,000 | −A$1.0m | −A$2.3m | −A$3.1m | −A$670,670 | −A$1.1m | −A$1.0m | −A$1.3m |
| Net income | −A$1.2m | −A$838,606 | −A$6.4m | −A$1.3m | −A$2.3m | −A$3.1m | −A$723,634 | −A$1.1m | −A$1.1m | −A$676,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.03 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$5.0m | A$2.5m | A$1.2m | A$7.4m | A$7.8m | A$6.5m | A$6.0m | A$4.4m | A$5.2m | A$6.3m |
| Cash and short-term investments | A$2.1m | A$1.6m | A$100,967 | A$896,796 | A$1.1m | A$126,865 | A$70,585 | A$666,222 | A$3.6m | A$4.7m |
| Total liabilities | A$254,520 | A$82,718 | A$208,487 | A$71,945 | A$470,197 | A$1.1m | A$2.2m | A$138,944 | A$141,494 | A$220,202 |
| Debt | — | — | — | A$249,684 | A$249,684 | A$287,514 | A$11,687 | A$11,687 | — | — |
| Shareholders' equity | A$4.7m | A$2.4m | A$1.0m | A$7.3m | A$7.3m | A$5.4m | A$3.8m | A$4.3m | A$5.0m | A$6.0m |
| Shares outstanding | 2,785m | 2,197m | 615m | 605m | 373m | 241m | 153m | 73m | 46m | 63m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$952,514 | −A$490,802 | −A$222,730 | −A$796,228 | −A$3.0m | −A$2.9m | −A$829,260 | −A$2.7m | −A$1.2m | −A$963,345 |
| Capital spending | −A$1,766 | −A$193,641 | −A$588,899 | −A$861,353 | −A$369,840 | −A$1.2m | −A$49,483 | −A$316,603 | −A$316,603 | −A$316,603 |
| Free cash flow | −A$954,280 | −A$684,443 | −A$811,629 | −A$1.7m | −A$3.3m | −A$4.0m | −A$878,743 | −A$3.0m | −A$1.5m | −A$1.3m |
| Dividends paid | — | — | — | −A$1.2m | −A$3.7m | −A$359,177 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$39,465 | A$4,860 | A$4,460 | A$6,498 | A$24,706 | A$12,056 | A$3,386 | A$1,693 |
| Operating income | −A$452,947 | −A$714,067 | −A$202,107 | −A$295,268 | −A$171,000 | −A$211,000 | −A$299,000 | −A$147,560 |
| Net income | −A$461,034 | −A$709,209 | −A$536,888 | −A$301,718 | −A$4.7m | −A$1.7m | −A$599,000 | −A$299,342 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
| Total assets | A$5.0m | A$5.2m | A$2.5m | A$3.2m | A$1.2m | A$5.9m | A$7.4m | A$7.4m |
| Cash and short-term investments | A$2.1m | A$4.1m | A$1.6m | A$2.0m | A$100,967 | A$278,495 | A$896,796 | A$896,796 |
| Shareholders' equity | A$4.7m | A$4.8m | A$2.4m | A$3.0m | A$1.0m | A$5.7m | A$7.3m | A$6.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | -28.0% | 105.1% |
| Operating income | 3.8% | -17.7% | 28.6% |
| Net income | -3.6% | -17.7% | 16.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3300.9% | -2333.2% | -1193.1% | -1601.1% |
| Net margin | -3984.0% | -7335.4% | -2126.9% | -2393.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.1 | -13.1 | -0.2 | -1.9 | -1.1 | -1.3 | -9.1 | -1.5 | -1.7 | -7.1 |
| Price to sales | 211.7 | — | 41.8 | 53.4 | 7.0 | 19.2 | 254.2 | 39.8 | 116.9 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.