N 
3.00
+7.53%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$18.8m
FY2016FY2025
Net income
$1.2m
FY2016FY2025
Free cash flow
$1.6m
FY2016FY2025
Shareholders' equity
$10.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18.8m | $14.2m | $14.2m | $10.0m | $10.2m | $8.6m | $10.3m | $5.7m | $3.8m | $2.3m |
| Gross profit | $11.5m | $8.7m | $8.4m | $4.7m | $5.6m | $4.9m | $6.1m | $3.2m | $2.3m | $1.3m |
| Research and development | $1.3m | $906,000 | $873,000 | $1.3m | $1.5m | $2.8m | $3.1m | $1.5m | $1.0m | $1.1m |
| Operating income | $1.1m | $6,000 | −$1.6m | −$4.3m | −$3.3m | −$4.4m | −$3.2m | −$3.2m | −$2.3m | −$2.9m |
| Net income | $1.2m | $74,000 | −$1.6m | −$7.4m | −$4.1m | −$4.8m | −$3.4m | −$3.4m | −$809,000 | −$3.0m |
| Diluted earnings per share | 0.11 | 0.01 | -0.15 | -0.72 | -0.41 | -0.53 | -0.40 | -0.48 | -0.13 | -0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $13.6m | $11.2m | $11.9m | $11.0m | $17.6m | $18.5m | $11.6m | $10.6m | $5.0m | $2.7m |
| Cash and short-term investments | $5.4m | $3.8m | $4.3m | $3.6m | $7.0m | $8.2m | $4.2m | $4.6m | $2.2m | $302,000 |
| Total liabilities | $3.4m | $2.6m | $3.5m | $2.1m | $2.9m | $2.9m | $3.9m | $3.8m | $3.0m | $2.0m |
| Debt | $1.1m | $1.4m | $1.8m | $1.1m | $1.0m | $2.2m | $2.5m | $2.0m | $1.7m | $838,000 |
| Shareholders' equity | $10.2m | $8.6m | $8.4m | $5.6m | $11.7m | $12.5m | $4.7m | $3.8m | $1.9m | $667,000 |
| Shares outstanding | 11m | 11m | 11m | 10m | 10m | 9m | 9m | 7m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.6m | −$492,000 | $827,000 | −$3.2m | −$1.4m | −$6.9m | −$2.3m | −$3.7m | −$77,000 | −$2.1m |
| Capital spending | — | −$55,000 | −$75,000 | −$137,000 | −$36,000 | −$239,000 | −$14,000 | −$14,000 | −$14,000 | −$45,000 |
| Free cash flow | $1.6m | −$547,000 | $752,000 | −$3.4m | −$1.5m | −$7.1m | −$2.3m | −$3.7m | −$91,000 | −$2.2m |
| Dividends paid | — | — | — | −$276,000 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.0m | $5.2m | $4.7m | $4.8m | $4.4m | $4.9m | $3.9m | $3.5m |
| Gross profit | $4.0m | $3.0m | $2.6m | $2.9m | $2.8m | $3.2m | $2.5m | $2.1m |
| Operating income | $1.2m | $97,000 | $18,000 | $314,000 | $248,000 | $566,000 | $317,000 | $206,000 |
| Net income | $1.2m | $140,000 | $62,000 | $337,000 | $237,000 | $558,000 | $349,000 | $183,000 |
| Diluted earnings per share | 0.11 | 0.01 | 0.01 | 0.03 | 0.02 | 0.05 | 0.03 | 0.02 |
| Cash from operations | — | −$1.0m | — | — | — | — | $1.0m | — |
| Total assets | $15.8m | $13.8m | $13.6m | $13.2m | $12.2m | $11.8m | $11.2m | $10.4m |
| Cash and short-term investments | $4.7m | $4.0m | $5.4m | $5.2m | $5.1m | $4.1m | $3.8m | $2.5m |
| Debt | $414,000 | $402,000 | $391,000 | $380,000 | $369,000 | $358,000 | $348,000 | $338,000 |
| Shareholders' equity | $12.0m | $10.7m | $10.2m | $10.0m | $9.6m | $9.3m | $8.6m | $8.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.5% | 17.0% | 25.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.3% | 58.3% | 57.8% | 57.8% |
| Operating margin | 3.5% | -8.4% | -16.4% | -27.5% |
| Net margin | 3.8% | -13.5% | -21.8% | -30.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 44.8 | 209.7 | -23.2 | -1.6 | -8.6 | -9.7 | -14.9 | -6.4 | -18.4 | -3.6 |
| Price to sales | 2.9 | 1.1 | 2.6 | 1.2 | 3.5 | 5.4 | 4.9 | 3.8 | 3.9 | 4.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 243% | -50% | 163% | -72% | -18% | -13% | 71% | 20% | 39% | 64% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 9-to-1 reverse split · 10 Jul 2019
- 20-to-1 reverse split · 17 Mar 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.