N 
0.19
-5.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 17.8m
FY2016FY2025
Net income
THB 10.2m
FY2016FY2025
Free cash flow
THB 7.4m
FY2016FY2025
Shareholders' equity
THB 586.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 17.8m | THB 5.9m | THB 126.6m | THB 282.2m | THB 409.5m | THB 363.8m | THB 406.6m | THB 389.4m | THB 350.6m | THB 298.9m |
| Operating income | −THB 33.2m | −THB 13.7m | −THB 87.6m | −THB 83.3m | −THB 44.7m | −THB 67.3m | −THB 81.4m | −THB 93.6m | −THB 60.9m | −THB 73.5m |
| Net income | THB 10.2m | THB 9.8m | −THB 37.8m | −THB 29.9m | −THB 102.8m | −THB 24.4m | −THB 52.2m | −THB 46.7m | −THB 30.1m | −THB 70.9m |
| Diluted earnings per share | 0.00 | 0.00 | -0.02 | -0.01 | -0.05 | -0.01 | -0.02 | -0.02 | -0.01 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 593.7m | THB 580.3m | THB 603.3m | THB 652.1m | THB 784.8m | THB 789.7m | THB 810.9m | THB 886.3m | THB 758.8m | THB 769.5m |
| Cash and short-term investments | THB 21.1m | THB 15.2m | THB 4.4m | THB 12.1m | THB 34.8m | THB 58.2m | THB 80.6m | THB 79.5m | THB 76.0m | THB 162.3m |
| Total liabilities | THB 7.3m | THB 4.9m | THB 36.2m | THB 48.6m | THB 122.8m | THB 87.6m | THB 79.7m | THB 101.7m | THB 90.6m | THB 91.1m |
| Debt | THB 1.0m | THB 1.3m | THB 10.9m | THB 20.0m | THB 24.9m | THB 20.2m | THB 17.9m | THB 38.3m | THB 35.7m | THB 44.7m |
| Shareholders' equity | THB 586.4m | THB 575.4m | THB 567.1m | THB 603.5m | THB 662.0m | THB 702.1m | THB 731.2m | THB 784.6m | THB 668.3m | THB 678.4m |
| Shares outstanding | 2,325m | 2,325m | 2,325m | 2,325m | 2,189m | 2,543m | 2,325m | 2,325m | 2,019m | 1,865m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 7.5m | −THB 33.7m | −THB 29.2m | −THB 68.7m | −THB 55.5m | −THB 29.9m | −THB 32.1m | −THB 89.6m | −THB 61.6m | −THB 72.5m |
| Capital spending | −THB 85,548 | −THB 77,102 | −THB 839,681 | −THB 540,375 | −THB 9.9m | −THB 8.7m | −THB 3.9m | −THB 35.9m | −THB 38.1m | −THB 23.3m |
| Free cash flow | THB 7.4m | −THB 33.8m | −THB 30.1m | −THB 69.2m | −THB 65.5m | −THB 38.7m | −THB 36.1m | −THB 125.5m | −THB 99.7m | −THB 95.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 19.6m | THB 3.9m | THB 6.3m | THB 4.7m | THB 3.1m | THB 3.7m | THB 4.5m | THB 1.4m |
| Operating income | −THB 5.9m | −THB 7.9m | −THB 8.6m | THB 9.1m | −THB 7.6m | THB 3.6m | −THB 6.3m | −THB 8.0m |
| Net income | THB 36.4m | THB 1.5m | −THB 461,253 | THB 9.2m | −THB 2.1m | THB 3.6m | THB 3.4m | THB 1.7m |
| Diluted earnings per share | 0.02 | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | −THB 15.0m | −THB 4.0m | −THB 2.0m | THB 6.0m | −THB 5.0m | −THB 7.0m | −THB 4.0m | −THB 3.0m |
| Total assets | THB 637.0m | THB 596.8m | THB 593.7m | THB 594.0m | THB 584.6m | THB 584.0m | THB 580.3m | THB 581.0m |
| Cash and short-term investments | THB 10.4m | THB 15.6m | THB 21.1m | THB 24.5m | THB 18.2m | THB 8.1m | THB 15.2m | THB 12.1m |
| Debt | THB 403,000 | THB 409,000 | THB 527,028 | THB 514,000 | THB 502,000 | THB 490,000 | THB 239,604 | THB 468,000 |
| Shareholders' equity | THB 624.3m | THB 587.9m | THB 586.4m | THB 587.4m | THB 578.2m | THB 579.0m | THB 575.4m | THB 573.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -60.2% | -45.3% | -25.2% |
| Operating income | -26.4% | -13.2% | -11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -198.0% | -50.4% | -27.4% | -25.1% |
| Net margin | 84.5% | -11.0% | -14.5% | -16.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.3 | 54.6 | -11.7 | -20.2 | -10.0 | -26.1 | -11.2 | -18.9 | -29.5 | -9.5 |
| Price to sales | 24.8 | 90.9 | 3.5 | 2.1 | 2.5 | 1.8 | 1.4 | 2.3 | 2.5 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Jan 1990.
- 10-for-1 split · 23 May 2007
- 1.89-for-1 split · 11 May 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.