N 
2.86
+9.58%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$13.3m
FY2018FY2026
Net income
−$21.5m
FY2018FY2026
Free cash flow
−$15.2m
FY2018FY2026
Shareholders' equity
$39.6m
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.3m | $8.4m | $2.6m | $3.5m | $4.5m | $4.8m | $2.0m | — | — |
| Gross profit | $1.8m | $1.5m | $510,347 | $687,995 | $667,133 | $647,715 | $238,595 | — | — |
| Research and development | $1.6m | $157,305 | $19,154 | $29,936 | $68,503 | $42,801 | $162,697 | $228,145 | $60,000 |
| Operating income | −$19.7m | −$4.7m | −$2.3m | −$2.6m | −$5.8m | −$7.7m | −$1.4m | −$822,310 | −$300,285 |
| Net income | −$21.5m | −$5.0m | −$2.3m | −$2.6m | −$5.8m | −$7.7m | −$1.5m | −$836,097 | −$305,373 |
| Diluted earnings per share | -0.45 | -0.14 | -0.07 | -0.08 | -0.18 | -0.38 | -0.08 | -0.07 | -0.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $53.6m | $6.8m | $4.7m | $6.5m | $4.1m | $3.3m | $3.4m | $4.2m | $55,070 |
| Cash and short-term investments | $22.2m | $794,836 | $986,427 | $2.0m | $330,385 | $425,681 | $1.3m | $3.1m | $55,070 |
| Total liabilities | $14.1m | $3.9m | $61,100 | $39,491 | $1.5m | $113,557 | $69,321 | $45,608 | $125,206 |
| Debt | $1.8m | $3.1m | — | — | $1.1m | $19,308 | $44,037 | $2,506 | $104,698 |
| Shareholders' equity | $39.6m | $2.9m | $4.6m | $6.5m | $2.6m | $3.1m | $3.3m | $4.2m | −$70,136 |
| Shares outstanding | 48m | 35m | 33m | 33m | 33m | 20m | 17m | 12m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$15.2m | −$4.4m | −$1.0m | −$2.1m | −$1.2m | −$883,623 | −$1.9m | −$1.8m | −$240,384 |
| Capital spending | — | — | — | — | −$4 | — | — | — | — |
| Free cash flow | −$15.2m | −$4.4m | −$1.0m | −$2.1m | −$1.2m | −$883,623 | −$1.9m | −$1.8m | −$240,384 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13,460 | $2.0m | $4.6m | $6.7m | $4.8m | $2.0m | $1.1m | $590,236 |
| Gross profit | −$1.3m | $799,365 | $664,239 | $1.6m | $575,439 | $514,508 | $323,911 | $92,847 |
| Operating income | −$11.7m | −$2.6m | −$5.3m | −$854,328 | −$1.4m | −$1.4m | −$946,930 | −$965,889 |
| Net income | −$11.7m | −$3.0m | −$5.5m | −$1.2m | −$1.6m | −$1.4m | −$971,137 | −$964,494 |
| Diluted earnings per share | -0.24 | -0.06 | -0.16 | -0.04 | -0.05 | -0.04 | -0.03 | -0.03 |
| Cash from operations | −$7.0m | −$3.0m | −$2.0m | −$2.0m | — | −$2.0m | — | — |
| Total assets | $53.6m | $25.7m | $10.1m | $8.4m | $6.8m | $5.7m | $4.0m | $4.2m |
| Cash and short-term investments | $22.2m | $11.5m | $242,434 | $889,819 | $794,836 | $535,966 | $328,746 | $393,396 |
| Debt | $1.8m | $713,449 | $3.6m | $4.9m | $3.1m | $1.8m | $633,249 | — |
| Shareholders' equity | $39.6m | $22.2m | $5.0m | $2.1m | $2.9m | $3.8m | $3.3m | $3.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 56.8% | 22.5% | — |
| Operating income | 95.4% | 20.8% | — |
| Net income | 101.1% | 22.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.0% | 16.0% | 15.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -4.5 | -21.1 | -75.3 | -20.1 | -15.8 | -18.3 | -51.4 |
| Price to sales | 7.2 | 12.6 | 65.6 | 15.4 | 20.5 | 29.1 | 37.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Return | -22% | 142% | -44% | -47% | 53% | 214% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.