N 
17.60
+4.51%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$727.3m
FY2016FY2025
Net income
−$108.0m
FY2016FY2025
Free cash flow
−$21.8m
FY2016FY2025
Shareholders' equity
$836.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $727.3m | $660.6m | $591.6m | $509.7m | $484.3m | $444.4m | $408.8m | $276.7m | $240.3m | $244.1m |
| Gross profit | $282.5m | $290.1m | $244.6m | $187.9m | $187.1m | $185.9m | $196.8m | $127.3m | $102.0m | $110.4m |
| Research and development | $37.1m | $31.2m | $27.3m | $30.3m | $21.9m | $8.2m | $8.5m | $3.0m | $3.6m | $4.6m |
| Operating income | −$66.1m | −$92.1m | −$107.7m | −$157.8m | −$10.0m | −$7.0m | $7.4m | $10.1m | $2.9m | $2.6m |
| Net income | −$108.0m | −$78.7m | −$88.0m | −$144.3m | −$8.3m | $4.2m | $8.0m | $2.6m | −$396,000 | −$6.1m |
| Diluted earnings per share | -4.20 | -3.11 | -3.49 | -5.78 | -0.34 | 0.18 | 0.37 | 0.14 | -0.02 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.36bn | $1.64bn | $1.68bn | $1.74bn | $1.87bn | $988.3m | $709.5m | $505.0m | $343.3m | $337.1m |
| Cash and short-term investments | $159.6m | $386.8m | $415.2m | $438.0m | $515.4m | $296.3m | $173.0m | $9.8m | $12.8m | $12.5m |
| Total liabilities | $523.3m | $735.7m | $739.7m | $742.0m | $761.5m | $294.0m | $202.1m | $184.6m | $137.8m | $150.5m |
| Debt | $346.6m | $541.1m | $538.2m | $535.4m | $533.7m | $171.9m | $105.5m | $112.3m | $105.4m | $106.2m |
| Shareholders' equity | $836.6m | $902.3m | $941.5m | $998.0m | $1.11bn | $694.3m | $507.4m | $320.4m | $205.5m | $186.6m |
| Shares outstanding | 26m | 25m | 25m | 25m | 25m | 23m | 22m | 19m | 16m | 78m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $5.2m | $7.0m | −$2.0m | −$66.0m | −$26.7m | $1.5m | $23.4m | $44.8m | $18.0m | $21.5m |
| Capital spending | −$27.0m | −$41.1m | −$28.8m | −$30.9m | −$64.1m | −$29.1m | −$20.0m | −$14.3m | −$13.7m | −$7.5m |
| Free cash flow | −$21.8m | −$34.0m | −$30.7m | −$96.9m | −$90.9m | −$27.6m | $3.3m | $30.5m | $4.3m | $13.9m |
| Dividends paid | — | — | — | — | — | — | — | −$9.6m | — | −$87.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $201.7m | $186.7m | $190.2m | $187.8m | $181.3m | $168.0m | $172.0m | $167.8m |
| Gross profit | $91.9m | $80.9m | $75.7m | $80.4m | $77.3m | $73.2m | $77.3m | $74.9m |
| Operating income | −$9.8m | −$18.2m | −$11.1m | −$27.0m | −$47.6m | −$27.8m | −$18.4m | −$21.2m |
| Net income | $2.2m | −$17.1m | −$9.9m | −$27.1m | −$45.1m | −$25.9m | −$15.3m | −$17.7m |
| Diluted earnings per share | 0.09 | -0.65 | -0.38 | -1.05 | -1.75 | -1.01 | -0.60 | -0.70 |
| Cash from operations | $19.0m | −$8.0m | $1.0m | $8.0m | $20.0m | −$25.0m | $9.0m | $9.0m |
| Capital spending | −$8.0m | −$5.0m | −$7.0m | −$8.0m | −$6.0m | −$4.0m | −$11.0m | −$10.0m |
| Free cash flow | $11.0m | −$13.0m | −$6.0m | $0 | $14.0m | −$29.0m | −$2.0m | −$1.0m |
| Total assets | $1.35bn | $1.35bn | $1.36bn | $1.37bn | $1.39bn | $1.60bn | $1.64bn | $1.64bn |
| Cash and short-term investments | $145.5m | $146.1m | $159.6m | $164.1m | $163.7m | $358.1m | $386.8m | $387.8m |
| Debt | $379.7m | $347.1m | $346.6m | $346.0m | $345.1m | $544.9m | $544.5m | $544.1m |
| Shareholders' equity | $785.7m | $828.8m | $836.6m | $838.3m | $854.0m | $888.3m | $902.3m | $908.2m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.8% | 43.9% | 41.3% | 36.9% | 38.6% | 41.8% |
| Operating margin | -14.6% | -11.2% | -15.2% | -29.8% | -1.4% | -1.6% |
| Net margin | -14.9% | -11.9% | -14.9% | -28.3% | -1.7% | 0.9% |
| Return on equity | -12.9% | -8.7% | -9.3% | -14.5% | -0.8% | 0.6% |
| Return on assets | -7.9% | -4.8% | -5.2% | -8.3% | -0.4% | 0.4% |
| Free cash flow yield | 1.4% | 2.2% | 1.2% | -1.6% | 1.7% | 1.5% |
| Revenue growth | 10.1% | 11.6% | 16.1% | 5.2% | 9.0% | 8.7% |
| Earnings growth | 37.2% | -10.5% | -39.0% | 1628.2% | -300.1% | -47.9% |
| Current ratio | 4.26x | 1.98x | 6.20x | 6.73x | 7.81x | 6.13x |
| Debt to equity | 0.41x | 0.60x | 0.58x | 0.54x | 0.49x | 0.25x |
| Equity ratio | 61.5% | 55.1% | 56.0% | 57.4% | 59.3% | 70.2% |
| Interest coverage | -28.38x | -11.19x | -13.06x | -20.02x | -0.83x | -1.00x |
| R&D as a share of sales | 5.1% | 4.7% | 4.6% | 5.9% | 4.5% | 1.9% |
| Buybacks as a share of market value | -1.6% | -0.6% | -1.0% | -1.3% | -7.7% | -6.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.6% | 10.4% | 22.0% |
| Operating income | -25.2% | 56.5% | 27.9% |
| Net income | -9.2% | — | 45.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.3% | 40.4% | 40.3% | 41.8% |
| Operating margin | -11.4% | -17.0% | -12.9% | -9.0% |
| Net margin | -13.5% | -16.8% | -12.4% | -9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.8 | -5.3 | -4.6 | -1.6 | -100.6 | 294.8 | 78.8 | 92.5 | -355.4 | -109.5 |
| Price to sales | 0.4 | 0.6 | 0.7 | 0.5 | 1.7 | 2.8 | 1.5 | 0.9 | 0.6 | 2.8 |
Market value over time
30 Nov 2016 to 30 Oct 2026, in USD
$697.3m$2.23bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -29% | -18% | 93% | -69% | -38% | 89% | 147% | 29% | -5% | 26% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 16 Apr 2003
- 4-for-1 split · 17 Nov 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.