N 
765.30
+5.20%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.07bn
FY2017FY2026
Net income
₹33.2m
FY2017FY2026
Free cash flow
−₹113.1m
FY2017FY2026
Shareholders' equity
₹1.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.07bn | ₹3.05bn | ₹3.20bn | ₹3.13bn | ₹2.60bn | ₹2.26bn | ₹2.20bn | ₹1.91bn | ₹1.50bn | ₹1.44bn |
| Operating income | ₹29.1m | ₹209.0m | ₹866.5m | ₹375.5m | ₹267.5m | ₹229.5m | ₹329.4m | ₹273.9m | ₹213.1m | ₹192.6m |
| Net income | ₹33.2m | ₹95.3m | ₹236.7m | ₹198.5m | ₹160.8m | ₹123.6m | ₹143.8m | ₹222.9m | ₹121.1m | ₹62.8m |
| Diluted earnings per share | 1.45 | 4.18 | 10.38 | 8.70 | 7.05 | 5.40 | 6.29 | 9.77 | 5.30 | 2.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.47bn | ₹2.87bn | ₹2.82bn | ₹2.62bn | ₹2.63bn | ₹2.38bn | ₹2.80bn | ₹2.37bn | ₹1.62bn | ₹1.31bn |
| Cash and short-term investments | ₹202.5m | ₹180.2m | ₹217.9m | ₹161.6m | ₹156.5m | ₹91.6m | ₹137.4m | ₹59.8m | ₹44.5m | ₹105.3m |
| Total liabilities | ₹2.19bn | ₹1.60bn | ₹1.58bn | ₹1.58bn | ₹1.74bn | ₹1.62bn | ₹2.14bn | ₹1.82bn | ₹1.28bn | ₹1.09bn |
| Debt | ₹728.4m | ₹525.1m | ₹568.7m | ₹631.0m | ₹814.8m | ₹896.2m | ₹1.21bn | ₹823.6m | ₹500.2m | ₹565.9m |
| Shareholders' equity | ₹1.29bn | ₹1.28bn | ₹1.24bn | ₹1.05bn | ₹890.5m | ₹757.8m | ₹658.9m | ₹558.4m | ₹337.7m | ₹218.7m |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹119.7m | ₹196.6m | ₹448.9m | ₹580.8m | ₹494.3m | ₹539.6m | ₹331.7m | ₹212.2m | ₹321.5m | ₹358.9m |
| Capital spending | −₹232.8m | −₹165.7m | −₹163.1m | −₹250.9m | −₹179.8m | −₹93.0m | −₹480.0m | −₹533.9m | −₹207.9m | −₹171.0m |
| Free cash flow | −₹113.1m | ₹30.9m | ₹285.8m | ₹329.9m | ₹314.5m | ₹446.6m | −₹148.3m | −₹321.7m | ₹113.6m | ₹187.9m |
| Dividends paid | −₹22.3m | −₹48.2m | −₹45.3m | −₹40.7m | −₹27.1m | −₹27.2m | −₹40.3m | −₹34.3m | −₹600,000 | −₹300,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹800.3m | ₹791.8m | ₹783.0m | ₹743.3m | ₹747.9m | ₹675.2m | ₹807.2m | ₹825.5m |
| Operating income | ₹32.0m | ₹6.1m | ₹28.0m | ₹23.8m | ₹28.2m | −₹104.6m | ₹84.3m | ₹56.6m |
| Net income | ₹23.4m | ₹10.9m | −₹11.9m | ₹16.2m | ₹18.0m | −₹40.8m | ₹49.5m | ₹41.0m |
| Diluted earnings per share | 1.02 | 0.48 | -0.52 | 0.71 | 0.79 | -1.79 | 2.17 | 1.80 |
| Cash from operations | — | — | — | ₹111.0m | — | ₹196.0m | — | ₹140.0m |
| Capital spending | — | — | — | −₹90.0m | — | −₹165.0m | — | −₹107.0m |
| Free cash flow | — | — | — | ₹21.0m | — | ₹31.0m | — | ₹33.0m |
| Total assets | — | ₹3.47bn | — | ₹3.09bn | — | ₹2.87bn | — | ₹2.83bn |
| Cash and short-term investments | ₹193.9m | ₹202.5m | ₹303.1m | ₹303.1m | ₹138.5m | ₹180.2m | ₹111.9m | ₹111.9m |
| Debt | — | ₹618.7m | — | ₹719.2m | — | ₹525.1m | — | ₹509.3m |
| Shareholders' equity | ₹1.29bn | ₹1.29bn | ₹1.29bn | ₹1.29bn | ₹1.28bn | ₹1.28bn | ₹1.27bn | ₹1.27bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2007 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 0.9% | 6.9% | 27.1% | 12.0% | 10.3% | 10.1% | — | — | — | — |
| Net margin | 1.1% | 3.1% | 7.4% | 6.3% | 6.2% | 5.5% | — | — | — | — |
| Return on equity | 2.6% | 7.5% | 19.2% | 19.0% | 18.1% | 16.3% | — | — | — | — |
| Return on assets | 1.0% | 3.3% | 8.4% | 7.6% | 6.1% | 5.2% | — | — | — | — |
| Free cash flow yield | 1.7% | 1.8% | 3.0% | 4.1% | 3.3% | 3.1% | — | — | — | — |
| Revenue growth | 0.6% | -4.8% | 2.2% | 20.5% | 15.0% | 2.8% | — | — | — | — |
| Earnings growth | -65.2% | -59.7% | 19.2% | 23.4% | 30.1% | -14.0% | — | — | — | — |
| Current ratio | 0.88x | 1.10x | 1.09x | 1.20x | 0.93x | 0.74x | — | — | — | — |
| Debt to equity | 0.48x | 0.36x | 0.31x | 0.41x | 0.67x | 0.94x | — | — | — | — |
| Equity ratio | 37.1% | 44.5% | 43.8% | 39.9% | 33.8% | 31.9% | — | — | — | — |
| Interest coverage | 0.60x | 3.79x | 13.19x | 3.24x | 3.55x | 2.41x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.5% | -0.0% | 0.0% | 0.0% | 0.2% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 6.3% | 8.4% |
| Operating income | -57.4% | -33.8% | — |
| Net income | -44.9% | -23.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.9% | 11.9% | 11.4% | 11.6% |
| Net margin | 2.1% | 4.5% | 4.9% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 499.5 | 174.7 | 121.6 | 91.3 | 101.0 | 133.7 | 31.2 | 24.7 | 47.4 | 44.4 |
| Price to sales | 5.4 | 5.5 | 9.0 | 5.8 | 6.3 | 7.3 | 2.0 | 2.9 | 3.8 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 9 Jun 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 2.20 | 2.00 | 1.80 | 1.20 | 1.20 | 1.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.