N 
156.35
-0.62%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹12.52bn
FY2016FY2025
Net income
₹372.9m
FY2016FY2025
Free cash flow
₹116.3m
FY2016FY2025
Shareholders' equity
₹5.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.52bn | ₹12.67bn | ₹12.64bn | ₹9.27bn | ₹6.11bn | ₹5.67bn | ₹8.56bn | ₹7.60bn | ₹6.38bn | ₹5.61bn |
| Gross profit | ₹3.21bn | ₹3.16bn | ₹2.84bn | ₹2.00bn | ₹971.5m | ₹974.5m | ₹1.45bn | ₹1.32bn | ₹1.12bn | ₹1.08bn |
| Operating income | ₹641.4m | ₹681.3m | ₹557.3m | ₹359.5m | ₹206.4m | ₹297.3m | ₹584.0m | ₹556.4m | ₹510.5m | ₹510.7m |
| Net income | ₹372.9m | ₹544.1m | ₹297.4m | ₹142.2m | ₹90.4m | ₹360.1m | ₹384.4m | ₹382.6m | ₹341.1m | ₹318.7m |
| Diluted earnings per share | 4.29 | 6.28 | 3.41 | 1.64 | 1.04 | 4.17 | 4.42 | 4.38 | 3.91 | 3.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11.64bn | ₹11.32bn | ₹10.28bn | ₹9.63bn | ₹8.40bn | ₹7.82bn | ₹7.82bn | ₹6.39bn | ₹5.46bn | ₹5.14bn |
| Cash and short-term investments | ₹782.4m | ₹848.9m | ₹1.22bn | ₹754.3m | ₹782.4m | ₹610.1m | ₹586.5m | ₹554.4m | ₹534.4m | ₹526.3m |
| Total liabilities | ₹6.11bn | ₹6.12bn | ₹5.60bn | ₹5.21bn | ₹4.10bn | ₹3.62bn | ₹3.87bn | ₹2.72bn | ₹2.07bn | ₹2.05bn |
| Debt | ₹2.55bn | ₹2.97bn | ₹2.70bn | ₹2.50bn | ₹1.81bn | ₹2.12bn | ₹1.68bn | ₹978.2m | ₹734.1m | ₹803.1m |
| Shareholders' equity | ₹5.53bn | ₹5.19bn | ₹4.68bn | ₹4.42bn | ₹4.30bn | ₹4.20bn | ₹3.95bn | ₹3.67bn | ₹3.39bn | ₹3.09bn |
| Shares outstanding | 87m | 87m | 87m | 87m | 87m | 86m | 87m | 87m | 87m | 87m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.05bn | ₹204.5m | ₹804.4m | −₹129.2m | ₹825.9m | ₹317.3m | ₹746.5m | ₹330.8m | ₹278.6m | ₹467.2m |
| Capital spending | −₹932.1m | −₹635.7m | −₹199.1m | −₹413.4m | −₹1.73bn | −₹666.6m | −₹1.26bn | −₹446.8m | −₹129.7m | −₹329.8m |
| Free cash flow | ₹116.3m | −₹431.2m | ₹605.2m | −₹542.7m | −₹904.0m | −₹349.2m | −₹516.8m | −₹116.1m | ₹148.9m | ₹137.4m |
| Dividends paid | −₹34.8m | −₹34.8m | −₹26.1m | −₹17.4m | — | −₹104.9m | −₹104.9m | −₹94.2m | −₹41.9m | −₹83.8m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.30bn | ₹2.99bn | ₹3.32bn | ₹3.30bn | ₹2.91bn | ₹3.30bn | ₹3.00bn | ₹2.95bn |
| Gross profit | ₹1.55bn | ₹1.30bn | ₹1.49bn | ₹1.60bn | ₹1.27bn | ₹1.48bn | ₹1.36bn | ₹1.35bn |
| Operating income | ₹266.9m | ₹105.2m | ₹217.9m | ₹230.5m | ₹111.3m | ₹152.8m | ₹142.8m | ₹90.5m |
| Net income | ₹159.0m | ₹47.6m | ₹125.0m | ₹135.4m | ₹59.8m | ₹98.2m | ₹79.6m | ₹50.7m |
| Diluted earnings per share | 1.83 | 0.55 | 1.44 | 1.56 | 0.69 | 1.13 | 0.91 | 0.58 |
| Cash from operations | — | ₹207.0m | — | ₹1.05bn | — | ₹403.0m | — | ₹204.0m |
| Capital spending | — | −₹91.0m | — | −₹932.0m | — | −₹258.0m | — | −₹635.0m |
| Free cash flow | — | ₹116.0m | — | ₹116.0m | — | ₹145.0m | — | −₹431.0m |
| Total assets | — | ₹11.56bn | — | ₹11.64bn | — | ₹11.28bn | — | ₹11.32bn |
| Cash and short-term investments | — | ₹860.0m | — | ₹985.0m | — | ₹832.7m | — | ₹1.05bn |
| Debt | — | ₹515.8m | — | ₹2.55bn | — | ₹785.8m | — | ₹2.97bn |
| Shareholders' equity | — | ₹5.66bn | — | ₹5.53bn | — | ₹5.33bn | — | ₹5.19bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.0% | 56.6% | 35.0% | 12.9% | 10.4% | 10.9% | — | — |
| Operating margin | 6.3% | 4.3% | 7.9% | 4.0% | 3.3% | 4.0% | — | — |
| Net margin | 3.6% | 3.0% | 4.3% | 2.4% | 1.5% | 1.5% | — | — |
| Return on equity | 8.1% | 6.7% | 10.5% | 6.3% | 3.2% | 2.1% | — | — |
| Return on assets | 4.0% | 3.2% | 4.8% | 2.9% | 1.5% | 1.1% | — | — |
| Free cash flow yield | 7.7% | 18.8% | 7.9% | 9.5% | 2.7% | 24.3% | — | — |
| Revenue growth | 7.1% | -1.4% | -0.0% | 36.6% | 50.7% | 7.8% | — | — |
| Earnings growth | 29.9% | -31.5% | 83.0% | 109.0% | 57.3% | -74.9% | — | — |
| Current ratio | 1.31x | 1.27x | 1.30x | 1.31x | 1.41x | 1.39x | — | — |
| Debt to equity | 0.43x | 0.53x | 0.63x | 0.65x | 0.63x | 0.50x | — | — |
| Equity ratio | 49.8% | 47.5% | 45.9% | 45.5% | 45.9% | 51.2% | — | — |
| Interest coverage | 2.57x | 1.51x | 3.16x | 1.61x | 1.17x | 1.43x | — | — |
| R&D as a share of sales | — | 0.6% | 0.6% | 0.7% | — | 1.0% | 1.3% | 1.1% |
| Buybacks as a share of market value | -0.2% | -0.3% | 0.6% | -0.2% | -0.4% | -0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 17.2% | 8.7% |
| Operating income | 21.3% | 16.6% | 6.8% |
| Net income | 37.9% | 0.7% | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.3% | 23.8% | 22.4% | 22.2% |
| Operating margin | 5.3% | 4.8% | 4.7% | 5.7% |
| Net margin | 3.6% | 2.9% | 3.1% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.5 | 19.7 | 46.3 | 60.9 | 78.0 | 15.1 | 11.7 | 18.5 | 24.6 | 13.6 |
| Price to sales | 0.7 | 0.8 | 1.1 | 0.9 | 1.1 | 1.0 | 0.5 | 0.9 | 1.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 25 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.40 | 0.40 | 0.30 | 0.20 | 1.00 | 1.00 | 0.90 |
- 5-for-1 split · 6 Sept 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.